HomeMy WebLinkAboutresolution.council.133-18 RESOLUTION#133
(Series of 2018)
A RESOLUTION OF THE CITY COUNCIL OF THE CITY OF ASPEN CONCERNING
THE ASPEN HOUSING PARTNERS PROJECT AND APPROVING THE EXECUTION OF
NON-BINDING CONSTRUCTION LOAN TERM SHEETS AND TO SET FORTH THE CITY
OF ASPEN'S INTENT AS CONSTRUCTION LENDER
WHEREAS the provision of affordable housing is important to allow people who work in
the City of Aspen (the "City") and Pitkin County to live near where they work and to be part of
the community;and
WHEREAS, the Aspen Housing Partners project (the "Project") is a 45-unit affordable
rental project consisting of(24) units to be developed at 488 Castle Creek Road, (10) units to be
developed at 802 West Main Street and (11) units to be developed at 517 Park Circle; and
WHEREAS, the three borrowing entities shall be 488 Castle Creek LLC, 802 Main
Street LLC and 517 Park Circle LLC, each of which is a single asset Colorado limited liability
company;and
WHEREAS, the co-managing members of the three borrowing entities shall be Colony
Development-CO., LLC and SCG Development Partners, LLC, which were selected as the
City's developer through a competitive request for proposals process; and
WHEREAS, the City desires to offer tax-exempt construction-only loans and leasehold
permanent subordinate second mortgage loans for a total of (45) units of multifamily rental
apartments located at 488 Castle Creek Road, 802 West Main Street and 517 Park Circle; and
WHEREAS, in connection with the tax-exempt construction-only loans and leasehold
permanent subordinate second mortgage loans, attached hereto are proposed non-binding terms
and conditions for offering the described loans; and
WHEREAS, the City is willing to memorialize its intent to offer the described loans by
approving the term sheets attached hereto.
NOW, THEREFORE, BE IT RESOLVED BY THE CITY COUNCIL OF THE CITY OF
ASPEN:
1. The Council hereby determines that the provision of affordable housing such as the
Project and, in connection therewith, the memorialization of the City's intent to offer
the loans as described herein by approving the term sheets attached hereto serves an
important public purpose; and
2. The Council does hereby approve the offer of the loans described in this
Resolution and the attached proposed loan term sheets and with the intent of
1
funding the loans through the City of Aspen 150 Housing Development
Fund; and
3. Approval of this Resolution shall immediately memorialize the intent of the City to offer
the tax-exempt construction-only loans and leasehold permanent subordinate second
mortgage loans as described in this Resolution and the attached proposed loan term
sheets.
4. No provision of this Resolution and the attached proposed loan term sheets shall be
construed or interpreted to obligate the City to enter any agreement or make any
payment without further approval by Council of comprehensive loan agreements
which shall govern the loans.
INTRODUCED, READ AND ADOPTED by the City Council of the City of Aspen on
the 17th day of September,2018.
1
Steven Skad on,Mayor
I, Linda Manning, duly appointed and acting City Clerk d certify that the foregoing is a
true and accurate copy of that resolution adopted by he City Council of the City of Aspen,
Colorado,at a meeting held on September 17,2018.
inda Manning,City Clerk
2
Exhibit A - 488 CASTLE CREEK - Construction Loan Term Sheet
August 22, 2018
Mr.Jason Bradshaw
Colony Partners
242 Mountain Laurel Drive
Aspen, Colorado 81611
Mr. Stephen Wilson
SCG Development Partners, LLC
8245 Boone Blvd,Suite 640
Tysons Corner,Virginia 22182
Dear Mr. Bradshaw and Mr. Wilson:
Thank you for your interest in receiving a financing proposal from the City of Aspen,
Colorado (hereinafter "CoA"). The following is not a commitment to lend, but rather an
indication of CoA's anticipated financing structure and is further contingent upon CoA's
satisfactory review and approval of the project. Upon agreeing to the following terms
and subject to a full underwriting and approval, a commitment letter may be issued
describing all terms and conditions.
PROPOSED TERMS AND CONDITIONS:
Borrower: 488 Castle Creek, LLC, a single asset Colorado limited liability
("Borrower").
Purpose: (i) To provide a tax-exempt construction-only loan to the Colorado
Housing and Finance Agency (the "Governmental Lender") for the
development of(24) units of multifamily rental apartments at 488 Castle
Creek Road ("Property").The proceeds of the Loan to Governmental
Lender shall fund a construction-only loan ("Tax-exempt Loan") by
Governmental Lender to the Borrower for the Property described below.
If required by Governmental Lender, a fiscal agent ("Fiscal Agent") will be
appointed and will be responsible for following the terms of the Tax-
exempt Loan documents and administering funds held under the
Construction Funding Agreement.
The Tax-exempt Loan will have a Construction Phase only-an initial
phase during which funds will be advanced to Governmental
Lender and loaned to Borrower (directly or through a Fiscal Agent,
at Governmental Lender's discretion) on a "drawing down" basis.
Payments on the Tax-exempt Loan during the Construction Phase
will be interest only. Upon stabilization of the property, the loan
will be repaid.
1age
Exhibit A - 488 CASTLE CREEK - Construction Loan Term Sheet
(ii). Upon repayment in full of the Tax-exempt Loan, to provide a
permanent subordinate 2nd leasehold mortgage loan for (24) units of
multifamily rental apartments located at the Property.
Members: The members of the Borrower are:
(i) 488 Castle Creek GP, LLC, (0.01%)
Colony Development-CO., LLC and SCG Development Partners, LLC
as co-managing members.
(ii) 488 Castle Creek Investors, LLC (99.98%)
The Low Income Housing Tax Credit ("LIHTC") Investor/Syndicator,
the upper tier investor(s) and the terms and conditions of the
operating agreement must be acceptable to the City of Aspen in
all respects including the timing and conditions of funding capital
contributions.
(iii) APCHA (0.01%)
Special member
Ground Lease: The Property will be constructed on land owned by CoA pursuant to a 40-
year ground lease (with an option for the Borrower to extend the term by
an additional 10 years). The ground lease rent will be an annual payment
of $10.00. All improvements will be owned by the Borrower. The
Borrower will be responsible for all operating and ownership costs
throughout the term of the ground lease.
Lender: City of Aspen (CoA), funds from 150 Housing Development Fund.
Loan Amount: The loan amounts shall not exceed Thirteen-Million Three-Hundred and
Six Thousand One Hundred Twenty Dollars and no/00s ($13,306,120.00)
and be funded in accordance with an agreed to construction flow of
funds with the estimated 1St mortgage construction loan maximum of
$7,356,750 (TBD by CHFA standard and requirement to meet the "50%
test" as required by tax exempt bond rules) with interest of (2% to 2.5%
cash pay TBD) and the permanent 2"d mortgage maximum of $5,949,370
with interest of(2 to 2.5%accrued TDB).
Loan Term: The construction loan shall mature in 24 months. The permanent 2nd
leasehold mortgage loan shall mature in 15 years (based 25-year
21 Page
Exhibit A - 488 CASTLE CREEK - Construction Loan Term Sheet
amortization schedule) or be co-terminus with the 1St leasehold
permanent mortgage loan.
Permanent Loan: CoA will require prior to closing an acceptable commitment for a
permanent loan takeout ("takeout") of Part B of the construction loan
under terms and conditions acceptable to the CoA. The amount of the
permanent loan must not be less than $1,200,000.
Development
Budget: A review of the Development Budget outlining the proforma sources and
uses of funds is required by CoA prior to closing this loan.
Disbursement
Condition: Based on approved monthly draw requests including City of Aspen
Quality Assurance/Quality Control ("QA/QC") site inspections.
Construction Draw
Monitoring(CDM): A construction draw monitor and processor will attend, review and
approve the monthly construction draw requisition. The costs of the CDM
will be paid for by the Borrower.
Appraisal: A real estate appraisal will be provided by the Borrower in form and
content acceptable to CoA.
Repayment: During the construction term of the loan, the loan will be on an interest
only basis with interest payments funded from the interest reserve
included in the construction budget. During the permanent term of the
loan, the interest and principal will be paid from 75% of cash flow after
payment of any deferred development fee.
Interest: The interest rate of the Part A loan shall be based on an annual fixed rate
of 0.25% and will accrue during the construction period. The interest rate
of the Part B loan shall be based on an annual fixed rate of 2% to 2.5%
(TBD) and will be calculated and paid monthly.
Fees: NA
Collateral: Construction Period:
This loan will be secured by a title insured first Leasehold Mortgage
against the Property and an assignment of Rents Leases and Profits as
31Page
Exhibit A - 488 CASTLE CREEK - Construction Loan Term Sheet
well as a general assignment of all construction related contracts, permits
and documentation.
Permanent Period:
This loan will be secured by a title insured second Leasehold Mortgage
against the Property and an assignment of Rents Leases and Profits.
Guarantor(s): Joint and Several guarantees from Jason Bradshaw and SCG Development
Partners, LLC. through construction completion.
Banking
Relationships: CoA will require the Borrower to establish a deposit account for the
project with the bank acceptable to the CoA.
Loan Agreement: The construction loan will be subject to a comprehensive loan
agreement, which shall govern certain aspects of the loan, the
construction of the projects, and the Borrower and Guarantor's financial
condition. These may include, but not be limited to, financial statement
reporting and limitations on additional borrowings and liens on the
property being financed. The permanent loan will be subject to a
comprehensive loan agreement, which shall govern certain aspects of the
loan, and the Borrower and Guarantor's financial condition. These may
include, but not be limited to, financial statement reporting and
limitations on additional borrowings and liens on the property being
financed
REGULATORY
AGREEMENT: A Regulatory Agreement with a term of fifty (50) years from the date the
Certificate of Occupancy or Placed in Service Date is issued to the
Development, which specifies among other requirements, eligible
occupancy standards, maximum affordable rents and minimum operating
and preplacement reserves, which may be subordinated to other lenders
with Agency approval.
OCCUPANCY
RESTRICTIONS: All units shall be occupied by households earning no more than incomes
dictated by the lesser of 60% AMI as determined by CHFA / HUD and
APHCA Category 1 and /or 2 incomes (unit depending). Such restrictions
shall be included in a deed restriction record against the property.
RENT
RESTRICTIONS: Rents for the units will be the lesser of 60% AMI rents as determined by
CHFA / HUD and APHCA Category 1 and / or 2 (unit depending). Such
41 Page
Exhibit A - 488 CASTLE CREEK - Construction Loan Term Sheet
restrictions shall be included in a deed restriction record against the
property.
Other: Any approval, commitment, or closing of any loan will be subject to all of
the following (i) Aspen City Council approval and (ii) underwriting and/or
documentation requirements of CoA and its counsel. Those requirements
may include but may not be limited to appraisals; surveys and
environmental assessments; approval of the General Contractor,
construction contracts, plans and specifications by CoA or independent
project inspectors; and/or legal opinions and title insurance. All costs and
expenses incurred to close a loan and perfect any security interest shall
be the responsibility of Borrower.
44045724.%1
51 Page
Exhibit B - 802 W MAIN ST - Construction Loan Term Sheet
August 22,2018
Mr.Jason Bradshaw
Colony Partners
242 Mountain Laurel Drive
Aspen, Colorado 81611
Mr. Stephen Wilson
SCG Development Partners, LLC
8245 Boone Blvd,Suite 640
Tysons Corner,Virginia 22182
Dear Mr. Bradshaw and Mr. Wilson:
Thank you for your interest in receiving a financing proposal from the City of Aspen, Colorado
(hereinafter "CoA"). The following is not a commitment to lend, but rather an indication of CoA's
anticipated financing structure and is further contingent upon CoA's satisfactory review and
approval of the project. Upon agreeing to the following terms and subject to a full underwriting
and approval, a commitment letter may be issued describing all terms and conditions.
PROPOSED TERMS AND CONDITIONS:
Borrower: 802 Main Street, LLC, a Colorado limited liability ("Borrower").
Purpose: To provide a leasehold construction loan that converts into a leasehold
permanent subordinate 2nd mortgage loan for (10) units of multifamily
rental apartments located at 802 Main Street, Aspen, Colorado
("Property").
Members: The members of the Borrower are:
(i) 802 Main Street GP, LLC, (0.01%)
Colony Development Co., LLC and SCG Development Partners, LLC
as co-managing members.
(ii) Main Street Investors, LLC (99.98%)
Affiliates of Colony Development Co., LLC and Stratford Capital
Group, LLC as members.
(iii) APCHA (0.01%)
Special member
11 Page
Exhibit B - 802 W MAIN ST - Construction Loan Term Sheet
Ground Lease: The Property will be constructed on land owned by CoA pursuant to a 40-
year subordinate ground lease (with an option for the Borrower to
extend the term by an additional 10 years). The ground lease rent will be
an annual payment of $10.00. All improvements will be owned by the
Borrower. The Borrower will be responsible for all operating and
ownership costs throughout the term of the ground lease.
Lender: City of Aspen (CoA), funds from 150 Housing Development Fund.
Loan Amount: The loan amount shall not exceed Five-Million Six-Hundred and Ninety
Five Thousand Dollars and no/00s ($5,695,000.00) and be funded in two
separate components of Part A equal to $4,852,000 and Part 8 equal to
$843,000.
Part A — Part A will be a 1St leasehold mortgage funded during
construction. When construction is complete and the permanent 1St
leasehold mortgage loan is funded, Part A will "convert" to a 2nd
leasehold permanent mortgage loan.
Part B - Part B will be a 1St leasehold mortgage funded during
construction after the Part A loan is fully advanced. When construction is
complete and the permanent 1" leasehold mortgage loan is funded, it is
anticipated that Part A shall be fully repaid with interest of (2 to 2.5%
TDB).
Loan Term: The construction loan shall mature in 24 months. The permanent 2nd
leasehold mortgage loan shall mature in 15 years (based 25-year
amortization schedule) or be co-terminus with the 1s' leasehold
permanent mortgage loan.
Permanent Loan: CoA will require prior to closing an acceptable commitment for a
permanent loan takeout ("takeout") of Part B of the construction loan
under terms and conditions acceptable to the CoA. The amount of the
permanent loan must not be less than $900,000.
Development
Budget: A review of the Development Budget outlining the proforma sources and
uses of funds is required by CoA prior to closing this loan.
21 Page
Exhibit B - 802 W MAIN ST - Construction Loan Term Sheet
Disbursement
Condition: Based on approved monthly draw requests including City of Aspen
Quality Assurance/Quality Control ("QA/QC") site inspections.
Construction Draw
Monitoring(CDM): A construction draw monitor and processor will attend, review and
approve the monthly construction draw requisition. The costs of the CDM
will be paid for by the Borrower.
Appraisal: A real estate appraisal will be provided by the Borrower in form and
content acceptable to CoA.
Repayment: During the construction term of the loan, the loan will be on an interest
only basis with interest payments funded from the interest reserve
included in the construction budget. During the permanent term of the
loan, the interest and principal will be paid from 75% of cash flow after
payment of any deferred development fee.
Interest: The interest rate of the Part A loan shall be based on an annual fixed rate
of 0.25%and will accrue during the construction period. The interest rate
of the Part B loan shall be based on an annual fixed rate of 2% to 2.5%
(TBD) and will be calculated and paid monthly.
Fees: NA
Collateral: Construction Period:
This loan will be secured by a title insured first Leasehold Mortgage
against the Property and an assignment of Rents Leases and Profits as
well as a general assignment of all construction related contracts, permits
and documentation.
Permanent Period:
This loan will be secured by a title insured second Leasehold Mortgage
against the Property and an assignment of Rents Leases and Profits.
31 Page
Exhibit B - 802 W MAIN ST - Construction Loan Term Sheet
Guarantor(s): Joint and Several guarantees from Jason Bradshaw and SCG Development
Partners, LLC. through construction completion.
Banking
Relationships: CoA will require the Borrower to establish a deposit account for the
project with the bank acceptable to the CoA.
Loan Agreement: This loan will be subject to a comprehensive loan agreement, which shall
govern certain aspects of the loan, the construction of the projects, the
Borrower and Guarantor's financial condition. These may include, but not
be limited to, financial statement reporting and limitations on additional
borrowings and liens on the property being financed.
REGULATORY
AGREEMENT: A Regulatory Agreement with a term of fifty (50) years from the date the
Certificate of Occupancy or Placed in Service Date is issued to the
Development, which specifies among other requirements, eligible
occupancy standards, maximum affordable rents and minimum operating
and preplacement reserves, which may be subordinated to other lenders
with Agency approval.
OCCUPANCY
RESTRICTIONS: All units shall be occupied by households earning no more than incomes
dictated by the Aspen Pitkin Housing Authority for Categories 2, 3 and 4.
Such restrictions shall be included in a deed restriction record against the
property.
RENT
RESTRICTIONS: All rents for the units regarding income targeted households (see
Occupancy Restrictions) shall be those established by the Aspen Pitkin
County Housing Authority.
Other: Any approval, commitment, or closing of any loan will be subject to all of
the following (i) Aspen City Council approval and (ii) underwriting and/or
documentation requirements of CoA and its counsel. Those requirements
may include but may not be limited to appraisals; surveys and
environmental assessments; approval of the General Contractor,
construction contracts, plans and specifications by CoA or independent
project inspectors; and/or legal opinions and title insurance. All costs and
expenses incurred to close a loan and perfect any security interest shall
be the responsibility of Borrower.
41 Page
Exhibit C - 517 PARK CIRCLE - Construction Loan Term Sheet
August 22,2018
Mr.Jason Bradshaw
Colony Partners
242 Mountain Laurel Drive
Aspen, Colorado 81611
Mr. Stephen Wilson
SCG Development Partners, LLC
8245 Boone Blvd,Suite 640
Tysons Corner,Virginia 22182
Dear Mr. Bradshaw and Mr. Wilson:
Thank you for your interest in receiving a financing proposal from the City of Aspen, Colorado
(hereinafter "CoA"). The following is not a commitment to lend, but rather an indication of CoA's
anticipated financing structure and is further contingent upon CoA's satisfactory review and
approval of the project. Upon agreeing to the following terms and subject to a full underwriting
and approval, a commitment letter may be issued describing all terms and conditions.
PROPOSED TERMS AND CONDITIONS:
Borrower: 517 Park Circle, LLC, a Colorado limited liability("Borrower").
Purpose: To provide a leasehold construction loan that converts into a leasehold
permanent subordinate 2nd mortgage loan for (11) units of multifamily
rental apartments located at 517 Park Circle, Aspen, Colorado
("Property").
Members: The members of the Borrower are:
(i) 517 Park Circle GP, LLC, (0.01%)
Colony Development-CO., LLC and SCG Development Partners, LLC
as co-managing members.
(ii) 517 Park Circle Investors, LLC (99.98%)
Affiliates of Colony Development-CO., LLC and Stratford Capital
Group, LLC as members.
(iii) APCHA (0.01%)
Special member
11 Page
Exhibit C - 517 PARK CIRCLE - Construction Loan Term Sheet
Ground Lease: The Property will be constructed on land owned by CoA pursuant to a 40-
year subordinate ground lease (with an option for the Borrower to
extend the term by an additional 10 years). The ground lease rent will be
an annual payment of $10.00. All improvements will be owned by the
Borrower. The Borrower will be responsible for all operating and
ownership costs throughout the term of the ground lease.
Lender: City of Aspen (CoA), funds from 150 Housing Development Fund.
Loan Amount: The loan amount shall not exceed Six-Million Six-Hundred and Ten
Thousand Four Hundred Dollars and no/00s ($6,610,400.00) and be
funded in two separate components of Part A equal to $5,387,700 and
Part B equal to $1,222,700.
Part A — Part A will be a 1s' leasehold mortgage funded during
construction. When construction is complete and the permanent 1St
leasehold mortgage loan is funded, Part A will "convert" to a 2nd
leasehold permanent mortgage loan.
Part 8 - Part B will be a 1" leasehold mortgage funded during
construction after the Part A loan is fully advanced. When construction is
complete and the permanent 1" leasehold mortgage loan is funded, it is
anticipated that Part A shall be fully repaid with interest of (2 to 2.5%
TDB).
Loan Term: The construction loan shall mature in 24 months. The permanent 2nd
leasehold mortgage loan shall mature in 15 years (based 25-year
amortization schedule) or be co-terminus with the 1St leasehold
permanent mortgage loan.
Permanent Loan: CoA will require prior to closing an acceptable commitment for a
permanent loan takeout ("takeout") of Part B of the construction loan
under terms and conditions acceptable to the CoA. The amount of the
permanent loan must not be less than $1,400,000.
Development
Budget: A review of the Development Budget outlining the proforma sources and
uses of funds is required by CoA prior to closing this loan.
21 Page
Exhibit C - 517 PARK CIRCLE - Construction Loan Term Sheet
Disbursement
Condition: Based on approved monthly draw requests including City of Aspen
Quality Assurance/Quality Control ("QA/QC") site inspections.
Construction Draw
Monitoring(CDM): A construction draw monitor and processor will attend, review and
approve the monthly construction draw requisition.The costs of the CDM
will be paid for by the Borrower.
Appraisal: A real estate appraisal will be provided by the Borrower in form and
content acceptable to CoA.
Repayment: During the construction term of the loan, the loan will be on an interest
only basis with interest payments funded from the interest reserve
included in the construction budget. During the permanent term of the
loan, the interest and principal will be paid from 75% of cash flow after
payment of any deferred development fee.
Interest: The interest rate of the Part A loan shall be based on an annual fixed rate
of 0.25% and will accrue during the construction period. The interest rate
of the Part B loan shall be based on an annual fixed rate of 2% to 2.5%
(TBD) and will be calculated and paid monthly.
Fees: NA
Collateral: Construction Period:
This loan will be secured by a title insured first Leasehold Mortgage
against the Property and an assignment of Rents Leases and Profits as
well as a general assignment of all construction related contracts, permits
and documentation.
Permanent Period:
This loan will be secured by a title insured second Leasehold Mortgage
against the Property and an assignment of Rents Leases and Profits.
31 Page
Exhibit C - 517 PARK CIRCLE - Construction Loan Term Sheet
Guarantor(s): Joint and Several guarantees from Jason Bradshaw and SCG Development
Partners, LLC. through construction completion.
Banking
Relationships: CoA will require the Borrower to establish a deposit account for the
project with the bank acceptable to the CoA.
Loan Agreement: This loan will be subject to a comprehensive loan agreement, which shall
govern certain aspects of the loan, the construction of the projects, the
Borrower and Guarantor's financial condition. These may include, but not
be limited to, financial statement reporting and limitations on additional
borrowings and liens on the property being financed.
REGULATORY
AGREEMENT: A Regulatory Agreement with a term of fifty (50) years from the date the
Certificate of Occupancy or Placed in Service Date is issued to the
Development, which specifies among other requirements, eligible
occupancy standards, maximum affordable rents and minimum operating
and preplacement reserves, which may be subordinated to other lenders
with Agency approval.
OCCUPANCY
RESTRICTIONS: All units shall be occupied by households earning no more than incomes
dictated by the Aspen Pitkin Housing Authority for Categories 2, 3 and 4.
Such restrictions shall be included in a deed restriction record against the
property.
RENT
RESTRICTIONS: All rents for the units regarding income targeted households (see
Occupancy Restrictions) shall be those established by the Aspen Pitkin
County Housing Authority.
Other: Any approval, commitment, or closing of any loan will be subject to all of
the following (i) Aspen City Council approval and (ii) underwriting and/or
documentation requirements of CoA and its counsel. Those requirements
may include but may not be limited to appraisals; surveys and
environmental assessments; approval of the General Contractor,
construction contracts, plans and specifications by CoA or independent
project inspectors; and/or legal opinions and title insurance. All costs and
expenses incurred to close a loan and perfect any security interest shall
be the responsibility of Borrower.
41 Page