Loading...
HomeMy WebLinkAboutFile Documents.975 Chatfield Rd.0224.2017 (58).ARBKJOHN WALKER BUILDER, INC. Berusteiu Remodel Schedule of Values 450 Stucco 36,600.00 Patching, repair& painting TOTAL MASONRY 36,600.00 DIVISION 5 METALS 510 AMOUNT NOTES DIVISION 1 GENERAL REQUIREMENTS 520 110 Jobsite Supervision 8,500.00 112 Project Management 13,600.00 115 Vehicle Expense 350.00 120 Plans and Specs 1,800.00 125 Permits 130 General Labor 4,400.00 Demo, trash removal & site cleanup 135 Telephone 250.00 143 Safety Program 200.00 147 Signage 450.00 152 Office Supplies 200.00 154 Tools 450.00 185 Waste Management & Disposal 300,00 TOTAL GENERAL REQUIREMENTS 22,000.00 DIVISION 2 SITEWORK 210 Construction Fencing 2,600.00 260 Site Wall 26,600.00 TOTAL SITEWORK 29,200.00 DIVISION 3 CONCRETE 310 Structural Concrete 2,800.00 340 Concrete Repairs 18,600.00 Floor patching (plumbing) & Floor leveling TOTAL CONCRETE 21,400.00 DIVISION 4 MASONRY 450 Stucco 36,600.00 Patching, repair& painting TOTAL MASONRY 36,600.00 DIVISION 5 METALS 510 Metal Coatings 520 Handrails/Railings/Screens 8,500.00 560 Staircase 38,000.00 570 Steel Beams/Columns 16,800.00 TOTAL METALS 63,300.00 DIVISION 6 WOOD & PLASTICS 610 Rough Carpentry 615 Framing 622 Interior Trim 640 Walkways 650 Wood Floors TOTAL WOOD & PLASTICS DIVISION 7 THERMAL & MOISTURE PROTECTION 720 Flashings & Sheet Metal 725 Insulation TOTAL THERMAL & MOISTURE PROTECTION DIVISION 8 DOORS & WINDOWS 805 Door Hardware 808 Door Installation 810 Entry Doors 812 Interior Doors 814 Garage Doors 850 Windows TOTAL DOORS & WINDOWS DIVISION 9 FINISHES 905 Carpet 910 Drywall 920 Painting 935 Countertops 950 Tile TOTAL FINISHES DIVISION 10 SPECIALTIES 1005 Cabinet Hardware 1015 Bath Hardware 1030 Fireplaces 1050 Mirrors 1060 Shower Doors & Enclosures TOTAL SPECIALTIES DIVISION 11 EQUIPMENT 95,000.00 7,200.00 Window framing - entry level 56,800.00 16,400.00 Boardwalk - Repair/replace 28,900.00 204,300.00 2,650.00 18,300.00 Crawl space/sound proofing 20,950.00 9,600.00 42,600.00 10,000.00 25,800.00 8,000.00 2,400.00 98,400.00 12,000.00 65,000.00 75,000.00 40,000.00 58,000.00 250,000.00 5,500.00 5,000.00 20,200.00 Retrofit fire box & new gas log fireplace 3,100.00 20,650.00 54,450.00 1105 Appliances 5,300.00 Dishwasher, microwave, washer & dryer TOTAL EQUIPMENT 5,300.00 DIVISION 12 FURNISHINGS 1210 Cabinetry 105,000.00 1270 Window Treatments 23,000.00 TOTAL FURNISHINGS 125,000.00 DIVISION 15 MECHANICAL 1510 Plumbing 150,000.00 1520 HVAC 55,000.00 TOTAL MECHANICAL 205,000.00 DIVISION 16 ELECTRICAL 1610 Electrical 155,000.00 TOTAL ELECTRICAL 155,000.00 angrvu wiAL 1,293,900.00