The URL can be used to link to this page

Home My WebLink AboutFile Documents.222 Cleveland St.0027.2017 (8).ARBUSEMBLER RESIDENCE EXTERIOR REMODEL ESTIMATE GENERAL CONDITIONS $78,250.00 01 21 12 DISPOSABLE TOOLS AND RENTALS $1,000.00 01 21 13 MISCELLANEOUS MATERIALS $1,200.00 01 21 23 MISCELLANEOUS LABOR $5,000.00 01 25 01 PROJECT MANAGEMENT AND SUPERVISION $42,000.00 01 35 23 SITE SAFETY $1,500.00 01 41 26 PERMITTING OWNER 01 52 19 TEMPORARY TOILET $800.00 01 54 19 CRANE TO SWING MATERIALS ON/OFF DECK $2,600.00 01 54 23 TEMPORARTY ACCESS TO VIEW DECK $2,750.00 01 54 23 SCAFFOLDING $7,500.00 01 56 25 TENTING MATERIALS/LABOR $3,200.00 01 71 13 MOBILIZATION $1,000.00 01 71 23 CONSULTANTS OWNER 01 71 33 EXISTING CONDITION PROTECTION $2,200.00 01 74 19 TRASH REMOVAL $4,500.00 01 74 23 FINAL CLEAN $1,000.00 01 77 16 CLOSE OUT $2,000.00 01 90 30 WINTER CONDITIONS: HEAT/SNOW SHOVELING (TBD) $‐ SITE WORK $41,400.00 02 23 16 EXCAVATION AND BACKFILL $20,500.00 02 41 16 DEMO GARAGE CEILING $1,000.00 02 41 16 REMOVE GARAGE DOORS AND INSTALL TEMPORARY ACCESS $3,000.00 02 41 16 SELECTIVE DEMOLITION AT BEDROOM EGRESS WINDOWS $2,200.00 02 41 16 SELECTIVE DEMOLITION FOR ENGINEER OBSERVATION $3,200.00 02 41 16 SELECTIVE STRUCTURE DEMOLITION $11,500.00 CONCRETE $28,500.00 03 05 05 SELECTIVE DEMOLITION OF CONCRETE AT VIEW DECK $3,500.00 03 11 13 NEW CIP CONCRETE FOOTINGS, WALLS, INFILL & SLABS $25,000.00 MASONRY $35,200.00 04 43 13 MASONRY DEMOLITION AND CONSERVATION $11,300.00 04 43 13 MASONRY INSTALLATION $23,900.00 METALS $25,500.00 05 21 13 STRUCTURAL STEEL PACKAGE $16,000.00 05 51 33 MISCELLANEOUS METALS $1,500.00 05 73 10 TAPER‐LOC GLASS RAILING SYSTEM AT VIEW DECK $8,000.00 DIVISION 1000 ‐ DIVISION 2000‐ DIVISION 3000 ‐ DIVISION 4000 ‐ DIVISION 5000 ‐ January 25, 2017 PAGE 1 OF 3 CONFIDENTIAL Received 3/30/17 SEMBLER RESIDENCE EXTERIOR REMODEL ESTIMATE WOOD $34,750.00 06 10 53 FRAMING/SIDING MATERIALS $7,250.00 06 10 63 FRAMING LABOR $16,000.00 06 13 23 TRELLIS MATERIALS (CVG CEDAR) $11,500.00 06 20 13 EXTERIOR FINISH CARPENTRY INCL 06 20 23 INTERIOR FINISH CARPENTRY INCL THERMAL AND MOISTURE $28,150.00 07 13 26 WATERPROOFING AT NEW VIEW DECK (CCW MIRASEAL) $13,750.00 07 21 19 SPRAY FOAM INSULATION AT VIEW DECK DIAPHRAGM $2,100.00 07 21 20 MISCELLANEOUS INSULATION AT LOWER BEDROOMS $650.00 07 31 29 NEW ROOF AT REAR OF HOUSE (INCL WATERPROOFING & FLASHINGS) $5,750.00 07 61 13 NEW ROOF AT FRONT OF HOUSE (INCL WATERPROOFING & FLASHINGS) $3,250.00 07 62 11 MISCELLANEOUS FLASHINGS (NOT AT TRELLIS) $650.00 07 71 19 SNOW GUARDS AS INDICATED AT VIEW DECK ROOFING $2,000.00 DOORS AND WINDOWS $42,000.00 08 52 13 DOOR AND WINDOW/INSTALLATION $42,000.00 FINISHES $22,700.00 09 21 16 DRWALL/PLASTER REPAIR $4,500.00 09 30 13 NEW PAVERS AT VIEW DECK (KRONOS CERAMICHE BY HANDY DECK) $11,750.00 09 91 13 EXTERIOR STAIN (MATCH EXISTING) $3,850.00 09 91 23 INTERIOR PAINT (MATCH EXISTING) $2,600.00 SPECIALTIES $‐ 10 00 00 NOT APPLICABLE $‐ EQUIPMENT $‐ 11 00 00 NOT APPLICABLE $‐ FURNISHINGS (BY OWNER) $22,700.00 12 24 13 SHADE FX MOTORIZED UNDERSIDE CANOPIES $20,500.00 12 24 16 SHADE FX INSTALLATION $2,200.00 DIVISION 7000 ‐ DIVISION 8000 ‐ DIVISION 9000 ‐ DIVISION 10000 ‐ DIVISION 11000 ‐ DIVISON 12000 ‐ DIVISION 6000 ‐ January 25, 2017 PAGE 2 OF 3 CONFIDENTIAL Received 3/30/17 SEMBLER RESIDENCE EXTERIOR REMODEL ESTIMATE SPECIAL CONSTRUCTION $‐ 13 00 00 NOT APPLICABLE $‐ CONVEYING SYSTEMS $‐ 14 00 00 NOT APPLICABLE $‐ MECHANICAL SYSTEMS $13,250.00 15 11 23 GAS PIPING FOR NEW BBQ/FIRE PIT $3,000.00 15 13 13 DEMO AND REPLACE FIRE SPRINKLERS AS REQUIRED $3,500.00 15 21 13 SNOW MELT REPLACEMENT AT VIEW DECK $6,750.00 ELECTRICAL SYSTEMS $21,300.00 16 05 26 BONDING REQUIREMENTS FOR HOT TUB $3,500.00 16 21 15 ELECTRICAL DEMOLITION AND SAFETY REQUIREMENTS $3,200.00 16 21 16 ROUGH ELECTRICAL $12,500.00 16 21 66 ELECTRICAL TRIMOUT $2,100.00 SUBTOTAL ESTIMATE $393,700.00 COMMERCIAL LIABILITY INSURANCE 2% $7,874.00 PROFIT AND OVERHEAD 10% $39,370.00 TOTAL ESTIMATE $440,944.00 ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ on this document from the Architect/Owner. Boulder splitting/removal Soils testing, shoring or soils stabilization The majority of the work to be performed shall be at the exterior of the house, however the General Contractor shall Furnishing, artwork, etc. 2‐year warranty on waterproofing. Additional manufacturer 20‐year materials warranty is available. Changes in costs of materials outside of natural inflation or changes in specifications by Owner/Architect. Builders Risk Insurance Any items or labor required by what is not presented in the Plans provided to the General Contractor by the date Storage of personal items including all items and vehicles in the Garage. Removal and replacement of furnishings at areas to be reconstructed. Overtime Long lead‐time items Acts of nature Work as described on the Architectural Plans dated 12/14/16 by Poss Architecture. Work as described on the Structural Plans dated 12/13/16 by Glenwood Structural & Civil. includes garage, lower bedrooms and upper living areas. be furnished the unimpeded access into the house at any time for the coordination of the work to be performed. This From time to time the General Contractor shall be entitled to temporarily disconnect main lines to the house for safety reasons including, but not limited to: electrical, water, sewer, fire protection, security and natural gas. All work shall be performed within normal construction days and hours as required by the City of Aspen. Scope of Work to Include the Following: Scope of Work does not include the following: DIVISION 13000 ‐ DIVISION 14000 ‐ DIVISION 16000 ‐ DIVISION 15000 ‐ January 25, 2017 PAGE 3 OF 3 CONFIDENTIAL Received 3/30/17