Loading...
The URL can be used to link to this page
Your browser does not support the video tag.
Home
My WebLink
About
File Documents.610 S West End St.0310.2017 (15).ARBK
12/12/2017 Date:Summary Amount Price/Sq. Ft. Project:Subtotal $152,813.28 $126.82 Architect:Profit/Ovrhd $28,744.18 $23.85 Square Footage:1,205 TOTAL $181,557.46 $150.67 Quantity Unit Unit Price Total 1 1004.000 8 Weeks 2,500.00 20,000.00 11.02%16.60 1010.000 1 Each 250.00 250.00 0.14%0.21 1030.000 3 Each 875.00 2,625.00 1.45%2.18 1040.000 2 Weeks 1,400.00 2,800.00 1.54%2.32 1060.000 2 Each 125.00 250.00 0.14%0.21 1110.000 2 Each 900.00 1,800.00 0.99%1.49 1145.000 1 Each 450.00 450.00 0.25%0.37 1150.000 1 Each 350.00 350.00 0.19%0.29 1160.000 1 Each 750.00 750.00 0.41%0.62 1180.000 1 Each 650.00 650.00 0.36%0.54 1230.000 1 Each 2,312.28 2,312.28 1.27%1.92 $32,237.28 17.76%$26.75 2 2200.000 1 SC 6,500.00 6,500.00 3.58%5.39 $6,500.00 3.58%$5.39 6 6100.000 1 SC 4,250.00 4,250.00 2.34%3.53 6110.000 1 V/D 2,650.00 2,650.00 1.46%2.20 6200.000 1 SC 6,500.00 6,500.00 3.58%5.39 6210.000 1 V/D 2,350.00 2,350.00 1.29%1.95 6410.000 1 SC 20,000.00 20,000.00 11.02%16.60 6420.000 1 V/D 500.00 500.00 0.28%0.41 $36,250.00 19.97%$30.08 7 7200.000 1 SC 500.00 500.00 0.28%0.41 $500.00 0.28%$0.41 8 8200.000 10 V/D 450.00 4,500.00 2.48%3.73 8700.000 10 V/D 75.00 750.00 0.41%0.62 8800.000 1 SC 2,500.00 2,500.00 1.38%2.07 8810.000 1 SC 750.00 750.00 0.41%0.62 $8,500.00 4.68%$7.05 9 9250.000 1 SC 6,500.00 6,500.00 3.58%5.39 9300.000 1 SC 9,576.00 9,576.00 5.27%7.95 9350.000 1 V/D 4,000.00 4,000.00 2.20%3.32 9680.000 1 SC 8,500.00 8,500.00 4.68%7.05 9800.000 1 SC 7,500.00 7,500.00 4.13%6.22 9900.000 1 SC 10,500.00 10,500.00 5.78%8.71 $46,576.00 25.65%$38.65 11 11450.000 1 SC 8,000.00 8,000.00 4.41%6.64 $8,000.00 4.41%$6.64 12 12100.000 1 V/D 250.00 250.00 0.14%0.21 $250.00 0.14%$0.21 Division Total: Cabinet Hardware Carpet Countertops Division Total: Drywall & Plaster Tile - Labor Tile - Material Painting Division Total: Appliances Furnishings Division Total: Bath Accessories Equipment Glass Division Total: Finishes Mirrors Cabinets Wood & Plastics Rough Framing - Labor Rough Framing - Material Hardware - Doors Wood Doors Division Total: Doors & Windows Division Total: Thermal/Moisture Protection Insulation Finish Carpentry - Labor Finish Carpentry - Material Liability Insurance Division Total: Site Work Demolition Safety Final Clean Protection Common Labor Temporary Office Material & Equipment Miscellaneous Material Estimate of Materials & Cost of Construction General Requirements Project Superintendent Blueprints & Plans Trash Removal Item / Cost Code Price / Square Foot % of Total Proposal 11.30.2017 West - Gant Remodel Anne Grice Interiors Description Page 1 of 2 12/12/2017 Quantity Unit Unit Price Total General Requirements Item / Cost Code Price / Square Foot % of Total ProposalDescription 15 15100.000 1 SC 3,500.00 3,500.00 1.93%2.90 15400.000 1 SC 2,500.00 2,500.00 1.38%2.07 $6,000.00 3.30%$4.98 16 16100.000 1 SC 6,500.00 6,500.00 3.58%5.39 16250.000 1 SC 1,500.00 1,500.00 0.83%1.24 $8,000.00 4.41%$6.64 $152,813.28 $126.82 17 30000.000 13,753.20 9.00%11.41 31000.000 14,990.98 9.00%12.44 $28,744.18 $23.85 $181,557.46 100.00%$150.67 Overhead Profit Division Total: Grand Total: Division Total: Subtotal Contractor Fees Electrical Wiring Electrical Fixtures Plumbing Fixtures Division Total: Electrical Mechanical Plumbing Page 2 of 2 12/12/2017