HomeMy WebLinkAboutordinance.council.013-02 ORDINANCE NO. 13 AS AMENDED
AN ORDINANCE APPROPRIATING AN INCREASE IN GENERAL FUNDED ASSET
MANAGEMENT PLAN PROJECTS OF $363,382; AN INCREASE IN GENERAL FUND
EXPENDITURES OF $1,106,292; AN INCREASE IN PARKS FUND EXPENDITURES
OF $351,700; A REDUCTION IN OPEN SPACE ACQUISITION FUND EXPENDITURES
OF ($2,158,362); AN INCREASE IN THE PARKS CAPITAL PROJECTS FUND
EXPENDITURES OF $250,000; AN INCREASE IN THE AFFORDABLE HOUSING /
DAY CARE FUND EXPENDITURES OF $1,025,218; AN INCREASE IN THE
WHEELER OPERA HOUSE FUND EXPENDITURES OF $41,332; AN INCREASE IN
THE REGIONAL TRANSPORTATION / ACRA MARKETING FUND EXPENDITURES
OF $458,273; AN INCREASE IN THE PARKING IMPROVEMENT/GARAGE FUND
EXPENDITURES OF $47,157; A REDUCTION IN THE WATER FUND
EXPENDITURES OF ($1,563,143); AN INCREASE IN THE ELECTRIC FUND
EXPENDITURES OF $37,974; AN REDUCTION IN THE GOLF FUND
EXPENDITURES OF ($52,000); AN INCREASE IN THE
TRANSPORTATION/PARKING FUND EXPENDITURES sOF $1,180,918 AND, AN
INCREASE IN THE MAROLT HOUSING FtFND EXPENDITIYRES OF $84,500.
WHEREAS, by virtue of Section 9.12 of the Home Rule Charter, the City Council may
make supplemental appropriations: and
WHEREAS, the City Manager has certified that the City has unappropriated current year
revenues and/or unappropriated prior year fimd balance available for appropriation the
General Funded-Asset Management Plan Fund, General Fund, Parks Fund, Open Space
Acquisition Fund, Parks Capital Projects Fund, Affordable Housing and Day Care Fund,
Wheeler Opera House Fund, Regional Transportation / AACRA Marketing Fund,
Parking Improvement / Garage Fund, Water Fund, Electric Fund, Golf Fund,
Transportation/Parking Fund, and Marolt Housing Fund.
WHEREAS, the City Council is advised that certain expenditures, revenues and transfers
must be approved.
NOW, THEREFORE, BE IT ORDAINED BY THE CITY COUNCIL OF THE CITY
OF ASPEN, COLORADO:
Section 1
Upon the City Manager's certification that there are current year revenues and/or prior
year fund balance available for appropriation in the General Funded-Asset Management
Plan Fund, General Fund, Parks Fund, Open Space Acquisition Fund, Parks Capital
Projects Fund, Affordable Housing and Day Care Fund, Wheeler Opera House Fund,
Regional Transportation / ACRA Marketing FUnd, Parking Improvement / Garage Fund,
Water FUnd, Electric Fund, Golf Fund, Transportation/Parking Fund, and Marolt Housing
Fund: the City Council hereby makes supplemental appropriations as itemized in Exhibit
"A - Pre-Approved Supplementals," Exhibit "B - Technical Supplementals," and Exhibit
"C - New Request Supplementals.
Section 2
If any section, subsection, sentence, clause, phrase or portion of this ordinance is for any
reason invalid or unconstitutional by any court .of competent jurisdiction, such portion
shall be deemed a separate, distinct and independent provision and such holding shall not
affect the validity of the remaining portion thereof.
Section 3
A public heating on the ordinance shall be held on the 24th of June 2002 at 5:00 p.m. in
the City Council Chamber, Aspen City Hall, Aspen, Colorado.
INTRODUCED, READ AND ORDERED published as provided by law by the City
CoUncil of the City of Aspen, Colorado, at it's regular meetin~g hl~ld at the City of Aspen,
10thdayofJUne2002. . _/,//_y{~/ / ~
ATTEST: ~'
FiNALLY, adopted, passed and approved on the ~ day of ~ 2001
.ATT~ST:~
EXPENDITURES
FUND DEPARTMENT ON-GOING ONE-TIME DESCRIPTION
ASSET MGMT FUND (000)
Additional Inspection Costs Related to Change in
lselin Pool / Ice Protect 75,000 Municipal Codes to the (Iselin) Aspen Recreation Center
75,000
GENER,4L FUND (001)
Engineering (62,574) Shift of one Engineer to ComDev
ComDev 62,574 Additional position shifted ftom Engineering
Recreation 6,000 Recreation Scholarships
6,000
~PECL4L RE~NUE FUNDS
0PEN SPACE ACQUISITION FUND (340) ~ 0.5% Sales Tax
Parks-Open Space Acquisition 215,000 AMP Holy Cross Open Space acquisition
215,000
ARKS CAPITAL PROJECTS FUND 063)
Parks 250,000 AMP Wagner Park Restrooms
250,000
~IOUSING / DAY CARE (150)
Housing 487;125 AMP Construct/on of OId Stage Road-Burgngame Rd
Outstanding Construction/Other Bills - Burlingame
Housing 261,043 Housing Inc.
748,168
~NTERPRISE EUNDS
WATER (421)
Water 36,000 Wildfire Fuels Reduction program
Water Line Crossing - Maroon Creek Tieback Pedestrian
Water 177,401 Bridge
Water 50,000 AMP Utility Billing software upgrade
263,401
ELECTRIC (431)
Electric Dept Contribution to Maroon Creek Tieback
Electric 37,974 Pedestrian Bridge
37,974
TRANSPORTATION (450)
Transportation 103,000 Cross-town Shuttle
Transportation 50,000 AMP Comm. Software Parking Meter Upgrade
Transportation I0,000 AMP Sign replacement
Transportation 200,000 AMP Parking meters upgrade
363,000
EXPENDITURES
FUND DEPARTMENT ON-GOING ONE-TIME DESCRIPTION
~AROLT (492)
Marolt Housing 30,000 Phone System for Units, $24,000 Rental Increase Offset
Marok Housing 54,500 Maintenance projects
84,500
FOTAL PRE-APPROVED $ 6,000 $ 2,037,043
4SSET MGMT FUND (#00)
Missed Appropriation in 2002 Budget Process w/
Streets - Fleet Trade-In Value 200,300 $139,900 Revenue Offset
Information Systems 45,082 Missed Appropriation, 2000 CWFD AMP
245,382
GENERAL FUND (001)
Youth and Adug Soccer Recreation Expenditure and On-
Recreation 16,536 going Revenues Missed in 2002 Budget Process
PayoffofNote; Offset 100% byRevenues from the
Castle Ridge Debt Pymt 716,597 Castle Ridge entity
Wildlife Enforcement- Missed On-going Appropriation
Police 516 in 2002 Budget Process
Missed 2002 Approphation To Match Revenues Paid b
Information Systems 29,000 City Departments
Missed Appropriation Resulting from County Split in
Public Safety 2,200 2000
Increased City Facility Utility Costs - Missed On-going
Asset Management 10,400 Appropriation in 2002 Budget Process
Wildlife Enforcement - Missed On-going appropriation
Human Resources 2,600 in 2002 Budget Process
61,252 716,597
~PEC1AL REVENUE FUNDS
'ARKS FUND (100) - 1.0% Sales Tax
Missed Health Insurance Premium Increase Approved fo~
Parks 62,030 2002 Budget Process
Correction &Previous Resolution~s Appropriation ~ro
Parks AMP related to Parks Sham of 2001 Bond Pymt
Parks 214,803 and Cozy Point Bond Pymt
Correction to the Parks Operating Budget - 2002 Budget
parks (17,000) Process
62,030 197,803
}PEN SPACE ACQUISITION FUND 040) - 0.5% Sales Tax
Correction of original budget appropriation for Open
Space AMP related to its share of 2001 Bond Pymt and
reductions to match reduced sales tax projections and
delay of acquisition plans; Other requests in this
Parks Open Space (2,373,362) Ordinance are above this amount
(2,373,362)
EXPENDITURES
FUND DEPARTMENT ON-GOING ONE-TIME DESCRIPTION
WHEELER OPERA HOUSE (120)
Wheeler Opera 15,732 Missed Expenditure in Operating IS Plan
Missed Expenditure and $20,400 Revenue Appropriation
WheeIer Opera 20,000 in Ti~eatre Revenues
Wheeler Opera AMP 5,600 I-IVAC Project; Missed Appropriation from 2001
20,000 21,332
tOURISM / REGIONAL TRANSPORTATION (130)
Missed Appropriation of the $830,000 Lodging Tax
Receipts Split Between ACRA and City; Request
ACRA Marketing & Trans 458,273 Matches 2001 Actuals
458,273
PARKING IMPROVEMENT (GARAGE) (140)
Parking Garage 500 AMP Building Inspection
On-going electricity utility cost missed in 2002 budget
Parking Garage 14,657 process
14,657 $00
HOUSING / DAY CARE (150)
Annualized 2002 costs of last year's mid-year
implementetion of a variety of new and axpanded
Day Care 249,533 programs missed in the 2002 Budget Process
Ongoing program expenditures and revenues missed in
Day Care 27,517 2002 budget process
277,050
ENTERPRISE FUNDS
WATER (421)
Water (1,922,544) Overbudgeting expenditures in 2002 Budget Process
Street De-Icer AMP Previously Approved Not CWFD
Water 5,000 from2000
(1,917,544)
GOLF (471)
Golf (52,000) - Correction to the 2002 Overhead Calculation
(52,000)
TRANSPORTATION (450)
On-Going rent for Yellow Brick costs missed in 2002
Transportation l 8,000 budget process
On-going Expenditure missed in 2002 Budget Process;
Transportation 15,000 Roaring Fork Valley Vehicles Car-Sharing Program
Missed On-going appropriation and revenue transfer in
Transportation 7,500 2002 budget process for Wildlife Enforcement
Replacement of two Galena St. shuttles CWFD missed
Transportation 150,000 flora 200i
Transportation 30,000 Ongoing advertising costs mis~ed in 2002 budget proces.
55,500 165,000
tOTAL TECHNICALS $ 896,762 $ (2,944,292)
EXPENDITURES
FUND DEPARTMENT ON-GOING ONE-TIME DESCRIPTION
tSSET MGMT FUND (000)
Community Development (7,000) Electric Cars AMP - Reallocation of funding
AMP Fleet purchase - City/County Community
Community Development 50,000 Development Split
43,000
~NERAL FUND (00l)
Hunxan Resources 62,500 Personnel Position Payout
Adjustment to meet $750 per employee Wegness /
Hunmn Resoumes 10,908 Fimess commitment
Food Sales Tax Refund - Senior and the Blind - Missed
Appropriation in 2002 Budget Process; HistoricalIy
Council 12,550 Authorized out of the General Fund-Council Budget
Recreation 18,000 New City Race - Full Revenue Offset
Police 7,485 Per Diem Rate Charged Police for DeTox Clients
Ute Cemetery Grave Markers and Artifacts -State
ComDev 99,500 Historical Society Grant Expenditure and Revenue
ComDev 50,000 Second half of Civic Master PIan implementation
ComDev 61,500 Obermeyer COWOP
41,458 280,985
~PECL4L REVENUE FUNDS
PARKS AND OPEN SPACE ACQUISITION FUND (100) - 1.0% Sales Tax
purchase Price Increase on 2 Truscott Units
Parks 54,000 previously budgeted at $115,000 p/unit.
Parks - Open Space 25,000 Ute Cemetery Restoration
Amount by which the estimate of $127,683 for the
General Food Sales Tax Refi:nd paymts in 2002 was
exceeded; Municipal Code specifies the pymts are taken
Parks 12,867 from the 100 Fund
91,867
PARKING IMPROVEMENT (GARAGE) (140)
Parking Garage 32,000 Purchase price increase on 1 Truscott unit
32,000
ENTERPRISE FUNDS
TRANSPORTATION (450)
Traffic Signals - Cid Stage Road - FuIly-ReJmbursable b
Transportation 210,000 Maroon Creek Club
Landscaping - Old Stage Road - Fully-Reimbursable by
Transportation 65,000 Maroon Creek Club
Receipt and spending authority towards Aspen HJghlan&
Transportation 16,000 High School Bus Stop Proje~
P,~TA Bus Acquisition - Reimbursable ~ $300K by
Transportation 306,418 Hines-Highlans
597,418
City of Aspen-Finance Departraent, 07/09/2002
EXPENDITURES
FUND DEPARTMENT ON-GOING ONE-TIME DESCR/PTION
WATER (421)
Water 32,000 Purchase price increase on 1 TruscoR unit
Water 59,000 Fluoride Feed System
91,000
TOTAL NEW REQUESTS $ 41,458 $ 1,136,270