HomeMy WebLinkAboutFile Documents.1213 Alta Vista Dr.0042-2022-BRES (3)Peak3, Ltd
601 E Hopkins Ave, Suite 202, Aspen, CO 81611
Contractor License #C-006746
ESTIMATE
Client:Crossroads Church Aspen
Project: 1213 Alta Vista
Address: 1213 Alta Vista Dr, Aspen, CO 81611
Bid Set Dated:
Estimate Dated: 12.15.21
A C D
DIVISION 1 General Requirements
DIVISION 1 General Requirements TOTAL $42,200.00
DIVISION 2 Site Work
DIVISION 2 Site Work TOTAL $6,000.00
DIVISION 3 Concrete
DIVISION 3 Concrete TOTAL $1,800.00
DIVISION 4 Masonry NOT USED
DIVISION 4 Masonry TOTAL $0.00
DIVISION 5 Metals NOT USED
DIVISION 5 Metals TOTAL $0.00
DIVISION 6 Millwork
DIVISION 6 Millwork TOTAL $40,075.00
DIVISION 7 Thermal and Moisture
B
TYPEDESCRIPTION QUANTITY UNIT RATEITEM NO.ESTIMATE TOTALDIVISIONS
03/15/2022
A C DB
TYPEDESCRIPTION QUANTITY UNIT RATEITEM NO.ESTIMATE TOTALDIVISIONS
DIVISION 7 Thermal and Moisture TOTAL $69,164.00
DIVISION 8 Doors and Windows
DIVISION 8 Doors and Windows TOTAL $9,850.00
DIVISION 9 Finishes
DIVISION 9 Finishes TOTAL $32,800.00
DIVISION 10 Specialties
DIVISION 10 Specialties TOTAL $1,750.00
DIVISION 11 Equipment
DIVISION 11 Equipment TOTAL $8,620.00
DIVISION 12 Furnishings NOT USED
DIVISION 12 Furnishings TOTAL $0.00
DIVISION 13 Special Construction
DIVISION 13 Special Construction TOTAL $450.00
DIVISION 14 Conveying Systems NOT USED
DIVISION 14 Conveying Systems TOTAL $0.00
DIVISION 15 Mechanical
DIVISION 15 Mechanical TOTAL $5,650.00
DIVISION 16 Electrical
DIVISION 16 Electrical TOTAL $8,500.00
TOTAL TOTAL PROJECT COST $226,859.00
03/15/2022
A C DB
TYPEDESCRIPTION QUANTITY UNIT RATEITEM NO.ESTIMATE TOTALDIVISIONS
COMPANY OVERHEAD AND MARGIN
COMPANY OVERHEAD PERCENTAGE 226859.00 2.00% $4,537.18
GC FEE 226859.00 2.00% $4,537.18
GENERAL LIABILITY INSURANCE 226859.00 1.00% $2,268.59
TOTAL TOTAL COMPANY OVERHEAD AND MARGIN $11,342.95
TOTAL PROJECT COST INCLUDING COMPANY P&O $238,201.95
03/15/2022