HomeMy WebLinkAboutagenda.council.worksession.20251020AGENDA
CITY COUNCIL WORK SESSION
October 20, 2025
4:00 PM, City Council Chambers
427 Rio Grande Place, Aspen
I.Work Session
I.A Budget Work Session #3: Proposed Fee Changes & Department Supplemental
Requests
I.B EOTC Budget Presentation
II.Council discussion of the items published in the most recent information update,
as needed
Zoom Meeting Instructions
Join from PC, Mac, iPad, or Android:
https://us06web.zoom.us/j/82839949580?pwd=ouCoSKnarUbwLFUD0OdE1K1hijtKNZ.1
Passcode:81611
Join via audio:
+1 346 248 7799 US
Webinar ID: 828 3994 9580
Passcode: 81611
International numbers available: https://us06web.zoom.us/u/kbDSo6O9dX
2026 Budget Work Session 3 - Fees and Supplemental Requests.pdf
AIS - Prep Mtg_2026 EOTC Work Plan and Budget.pdf
2026 Transit Sales & Use Tax Budget & 5-Yr Plan 9-25-2025.pdf
1
1
October 20, 2025
2026 Proposed Budget
Work Session # 3
2
2026 Proposed Budget
Work Session # 3
•Proposed Fee Change Highlights
•Supplemental Requests
3
Overview of Proposed Fee
Changes
2026 Proposed
Budget
3 4
Proposed Fee Changes
•Recreation
–As presented to Council in July 2024, Recreation is increasing fees by an average of 8% as they work to meet department cost recovery target of 50% in 2026/2027.
•Golf
–Consolidation of major passes, eliminating Twilight, College, Punch Pass.
–Adding cart and range to all pass and fee pricing “all-inclusive.”
–Reducing price on rental clubs and range balls.
•Police and EHS
–Fee increases driven by state mandated or state recommended guidelines.
•Wheeler Opera House
–Updated fee structure to reflect a cleaner, more logical organization and simplification.
•All Proposed Fee Changes and reading of Fee Ordinance will be brought to Council in November
4 5
5
Parking
6
Downtown Core Pricing
Current Pricing
Off Season Peak Season
Time of day Per Hour Per Hour
10am – 10:59 $2.00 $4.00
11am – 2:59pm $4.00 $6.00
3:00pm – 5:59pm $2.00 $4.00
Proposed Pricing (Moderate increase $1 per hr.)
Off Season Peak Season
Time of day Per Hour Per Hour
10am – 10:59 $3.00 $5.00
11am – 2:59pm $5.00 $7.00
3:00pm – 5:59pm $3.00 $5.00
7
Downtown Core Pricing
Current Pricing
Off Season Peak Season
Time of day Per Hour Per Hour
10am – 10:59 $2.00 $4.00
11am – 2:59pm $4.00 $6.00
3:00pm – 5:59pm $2.00 $4.00
Proposed Pricing (Enhanced $2 per hr.)
Off Season Peak Season
Time of day Per Hour Per Hour
10am – 10:59 $4.00 $6.00
11am – 2:59pm $6.00 $8.00
3:00pm – 5:59pm $4.00 $6.00
8
Residential Day Pass Pricing
Current Day Pass Price
$8.00 per day – Monday thru Friday
Proposed Day Pass Price
$9.00 per day – Monday thru Friday
•Residential day parking passes can be purchased by using the Pay by
Phone App using location code #2401
•Up to 3 consecutive day can be purchased at one time
8 9
Carpool Permits
•Permits are issued to qualifying vehicles that stop by the carpool kiosk
located at the Brush Creek Park and Ride lot
•Permit allows vehicle to park in residential zones A,B,C,D or E
•Not valid for parking in the downtown core
Current Carpool Requirements
2 occupants of driving age
Proposed Carpool Requirements
3 occupants of driving age
9 10
10
Engineering
11
Main Street & Light Pole Banner Fee Change
11
•Current fees do not cover expenses
of staff time
•Proposed fees are designed to
closer align with staff expenses
•No fee updates in at least 5 years
•Add limits to optimize banner
capacity*MSB: Main Street Banner
12
12
Utilities
13
Representative Bill: Residential Water Service –
Downtown
14
Representative Bill: Residential Water Service –
Pump Zone
15
Representative Bill: Commercial Water Service
16
Utility Investment Charge (Tap Fees) - 2026 Proposed
17
Colorado Water Rate Survey
Where we
are today
15% rate
adjustment in
2026
10% rate
adjustment in
in 2027
10% rate
adjustment in
2028
18
Representative Bill: Residential Electric – Average
Service
19
Representative Bill: Affordable Housing All Electric
– Average Service
AFFORDABLE HOUSING ALL ELECTRIC 2025 AVERAGE BILL 2026 AVERAGE BILL
kWh Charges $70.84 $75.81
Availability Charges $46.02 $47.40
Current Affordable Housing All Electric Rate - Average $116.86 $123.21
200 AMP Service / 700 kWh Monthly Adjustment $6.35
20
Representative Bill: Small Commercial – Average
Service
21
Representative Bill: Large Commercial – Average
Service
22
Electric Community Investment Fee (ECI Fee)
ECI Residential 2026 ECI Commercial 2026
Panel Amps 1 Phase 120/240V 3 Phase 120/208V Panel Amps 1 Phase 120/240V 3 Phase 120/208V 3 Phase 277/480V
100 $2,624 $5,247 200 $13,999 $15,742 $30,274
200 $5,250 $10,496 400 $27,999 $31,485 $72,657
400 $13,999 $22,742 800 $69,276 $77,902 $179,772
600 $25,979 $42,202 1000 $86,596 $97,376 $224,714
1000 $43,297 $70,337 1600 $138,552 $155,802 $359,543
1400 $60,617 $98,472 2000 $173,190 $194,753 $449,429
For 2026, we are proposing a 15% increase for amperage sizes of 100 amps to 400 amps, and
20% on 600 amps to 3,000 amps.
This table represents the most common service sizes on Aspen Electric’s system. A full table is
provided in Title 25 under Sec 25.04.035
15%
20%
15%
20%
23
Utility Cost Comparison Survey
•Aspen continues to provide competitively
priced 100% renewable electricity, nationally
and across the state, despite the challenges
of serving in a small community and confined
service territory.
24
Supplemental Requests
2026 Proposed
Budget
27 25
28
Customer Focused Government
$1,423,949
Software
$450,000
Affordable Housing
$325,000
Arts & Culture
$2,850,683
Environmental Initiatives
$1,088,413
Community Building & Health
$1,378,431
Parks, Golf, & Recreation
$296,123
2026 Proposed Budget Supplemental Requests: $7.8M
26
2026 Proposed Budget Supplemental Requests
•3% of proposed budget, in line with prior years
•Includes 9.0 FTEs
–3 are one-year termed FTEs, to aid in succession planning
–3 are at the Wheeler Opera House, to support the expanded
presentation schedule and volume of shows and performances.
–The remaining 3 FTEs will support and expand both internal and
external customer service standards across Human Resources,
Environmental Health & Sustainability, and Business Services
supporting City Facilities across Parks, Recreation, Golf, and Red Brick
Arts.
•We will adjust the final budget brought in November down by -1 FTE and
($173k) to remove the vacant “Parking & Transportation Director” position.
Not currently reflected in our proposed budget numbers.
27
2026 Proposed Budget
Supplemental Requests by Department
28
2026 Proposed Budget Supplemental Requests
•001.112 Mayor & Council
–Aspen Community Foundation,
non-profit Center of Excellence
Funding. $30,000 ongoing.
–Health & Human Services
Funding via Tobacco Tax
revenues. $319,431 one-time.
•001.114 City Managers Office
–Workways Strategy
Implementation. $155,000 one-
time.
–Learning & Development
Administrator intermittent labor
funding. $68,840 ongoing.
–Digital Communications
Improvements. $30,000 one-
time.
–Digital Document Remediation &
Compliance. $50,000 one-time.
29
2026 Proposed Budget Supplemental Requests
•001.115 Human Resources
–Employee Policy Manual updates.
$30,000 one-time.
–Citywide Learning & Development.
$67,000 ongoing.
–HRIS System Replacement &
Implementation. $83,000 ongoing
and $12,000 one-time.
–Citywide AED Device Replacement.
$42,000 one-time.
–Human Resources Administrative
Specialist FTE. $93,217 ongoing.
30
2026 Proposed Budget Supplemental Requests
•001.122 ComDev Planning
–Affordable Housing “Fee In-Lieu”
Study. $75,000 one-time.
•001.431 Environmental Health &
Sustainability
–Sustainability Analyst FTE. $88,365
ongoing.
31
2026 Proposed Budget Supplemental Requests
•001.221 Police
–Increase to 911 Communications
Center Operating Expenses.
$184,000 ongoing.
–APD Contribution to 2nd Regional
PACT Response Clinician. $50,000
ongoing.
32
2026 Proposed Budget Supplemental Requests
•001.327 Engineering
–Enterprise GIS Managed Cloud
Services. $145,000 ongoing and
$35,000 one-time.
33
2026 Proposed Budget Supplemental Requests
•001.532 Special Events
–City of Aspen July 4th Celebration,
Contracted Services. $70,000
ongoing.
–City of Aspen July 4th Celebration,
America’s 250th anniversary.
$125,000 one-time.
34
2026 Proposed Budget Supplemental Requests
•001.542 Recreation
–Facilities Specialist FTE. $71,402
ongoing. Total cost shared across
multiple departments including Parks,
Golf, Red Brick Arts, and Recreation.
35
2026 Proposed Budget Supplemental Requests
•100 Parks & Open Space
–Cybersecurity Audit. $15,000 one-
time. Multi-dept including Parks,
Utilities, and IT.
–Nordic Program Seasonal Labor.
$32,380 ongoing. 100% offset by
revenues from Pitkin County.
–Facilities Specialist FTE. $32,455
ongoing. Total cost shared across
multiple departments including Parks,
Golf, Red Brick Arts, and Recreation.
36
2026 Proposed Budget Supplemental Requests
•120.513 Wheeler Opera House
–Wheeler Presented Events & Marketing
Operating Expenses. $2,351,598
ongoing. Will be partially offset by box
office revenues.
–Education & Outreach Coordinator
FTE. $113,266 ongoing and $3,000
one-time.
–Lighting Theatre Technician FTE.
$121,183 ongoing and $3,000 one-
time.
–Deputy Director, Operations FTE.
$160,636 ongoing and $3,000 one-
time.
37
2026 Proposed Budget Supplemental Requests
•120.552 Red Brick Arts
–Marketing and Communications
Services. $85,000 ongoing.
–Red Brick Building Operating
Expense Increase. $10,000 ongoing.
–Facilities Specialist FTE. $12,982
ongoing. Total cost shared across
multiple departments including Parks,
Golf, Red Brick Arts, and Recreation.
38
2026 Proposed Budget Supplemental Requests
•132 REMP Fund
–Community Buildings Support
Programs & Building IQ. $802,625
one-time.
39
2026 Proposed Budget Supplemental Requests
•141 Transportation Fund
–Increase to Bike Share Program
Operating Expenses. $77,423
ongoing and $40,000 one-time.
40
2026 Proposed Budget Supplemental Requests
•150 Housing Development Fund
–Contribution to APCHA Essential
Home Repairs Grant Program.
$250,000 ongoing.
41
2026 Proposed Budget Supplemental Requests
•152 Kids First Fund
–Additional Financial Aid and Wage
Subsidy Operating Expenses.
$600,000 ongoing.
42
2026 Proposed Budget Supplemental Requests
•421 Water Utility Fund
–Cybersecurity Audit. $15,000 one-
time. Multi-dept including Parks,
Utilities, and IT.
–Cross Connection Management
Software. $70,000 ongoing.
–Water Treatment Supervisor FTE
TERMED. $160,768 one-time.
43
2026 Proposed Budget Supplemental Requests
•431 Electric Utility Fund
–Cybersecurity Audit. $15,000 one-
time. Multi-dept including Parks,
Utilities, and IT.
–Electric Transmission Costs (Year 2
of 5). $232,000 ongoing.
–Electric Purchase Power Cost
Increase. $272,400 ongoing.
–Electric Line Technician FTE
TERMED. $152,724 one-time.
44
2026 Proposed Budget Supplemental Requests
•451 Parking Fund
–EV Charging Program Electricity
Costs. $80,000 ongoing.
–Offset by collected EV charging
revenues.
45
2026 Proposed Budget Supplemental Requests
•471 Golf Fund
–Facilities Specialist FTE. $32,455
ongoing. Total cost shared across
multiple departments including Parks,
Golf, Red Brick Arts, and Recreation.
–Assistant Golf Superintendent FTE
TERMED. $133,922 one-time.
46
2026 Proposed Budget Supplemental Requests
•510 Information Technology Fund
–IT Roadmap & Implementation Plan.
$100,000 one-time.
–Cybersecurity Audit. $30,000 one-
time. Multi-dept including Parks,
Utilities, and IT.
47
2026 Proposed Budget Supplemental Requests
•620 APCHA
–APCHA Essential Home Repairs
Grant Program. $500,000 ongoing.
–Supported 50/50 by City of Aspen
and Pitkin County.
–Common projects include Water
Heaters, Windows, and HVAC.
48
Questions?
49
Adjustments prior to final budget adoption
•Personnel: ($173k). Elimination of the former Parking & Transportation
Director position, -1 FTE.
•Capital: +$30k to add the fleet trailer replacement, as mentioned last week
during capital review.
•Operating:
–+$200k to the 130 Tourism Promotion Fund expense authority to align
revenues and expenses.
–+$122.5k to the 510 Information Technology Fund, for ongoing annual
community broadband operating expenses. This was accidentally
zeroed out during the budget development process. Community
Broadband has offsetting revenues paid by users.
50
2026 Proposed Budget
Questions?
•Work Session # 4
–ACRA and CORE to present 2026
Business Plans
–APCHA Budget Review
–Council Interest Areas, Follow-up, and
Conclusions
51
1
CITY OF ASPEN COUNCIL
AGENDA ITEM SUMMARY
MEETING DATE: October 20, 2025
AGENDA ITEM TITLE: Prep for EOTC 2026 Budget and Work Plan Mtg
STAFF RESPONSIBLE: Linda DuPriest, Regional Transportation Director
ISSUE STATEMENT: This is an Information Only item to prepare for the EOTC meeting on
October 23, 2025, wherein the 2026 proposed work plan and budget will be presented for
approval, along with the Brush Creek Monitoring & Management Plan recommendations, and
updates on current EOTC projects.
BACKGROUND: The creation of an annual Budget and Work Plan is a requirement of the
EOTC Strategic Plan. This Plan is to bring together the following work projects facing the EOTC
through 2026. The Plan is not intended to be all-inclusive and is anticipated to be updated as
needed.
EOTC REVENUES: Funding for EOTC initiatives in 2026 will increase slightly over 2025. In
2026, revenues will exceed 2025 by approximately 2% The attached proposed budget document
shows expected revenues and expenditures from 2024 through 2030. Revenue details are as
follows:
0.5% Transit Sales Tax – 2025 year-end estimated revenues for the EOTC’s portion of the
transit sales tax is $2,180,849. The 2026 projection is $2,257,178.
Other EOTC Revenues -- This includes construction use tax, intergovernmental contributions
and interest income. Total revenues in these categories in 2025 is $1,412,357. In 2026 this
category represents $1,406,690.
Fund Balance – With the expected revenues and proposed projects and work plan, fund balance
at the end of 2025 is expected at $12,775,259. In 2026, the fund balance projection is
$14,361,350. Both of these amounts are in addition to the $6,000,000 in reserve for the
Snowmass Transit Center.
2026 WORK PLAN AND BUDGET: Note that while the Work Plan includes all proposed
projects to be undertaken by the EOTC in the coming year, some projects also require a budget
52
2
expenditure to proceed, while others require funding from EOTC but no significant staff time.
EOTC staff proposes the following for 2026:
Brush Creek Park & Ride Monitoring, Management and Operations Plan – Work Plan
and Budget: $250,000
Should the EOTC approve the recommendations from the Brush Creek Monitoring &
Management Plan, it is expected that costs to implement monitoring and enforcement of the lot
will not exceed $250,000. EOTC Director will assume management/operations of the lot from
the City of Aspen, and will pursue stakeholder input on specific management strategies, for
example, event and large truck storage permitting system and procedures, and private business
use of the lot. Additional details of the plan will be presented in a separate item at the October
23rd meeting.
Brush Creek Park & Ride Restrooms Design-- Work Plan and Budget: $350,000
Due to the exorbitant costs of the restroom design created for the Brush Creek FLAP project,
staff has pursued a new strategy for providing improved restroom facilities at the lot. An initial
estimate provided by an on-call engineering firm for design and/or site prep of a prefab facility is
$350,000. Construction estimates for a prefab design are considerably less than the FLAP project
design and could come in as low as $650,000 to $1,000,000. Should the EOTC choose to move
forward with a prefab design, unused funds that were previously obligated for the FLAP project
could cover a significant portion of the total cost. It is possible that construction could begin in
2026; if so, staff will request a budget amendment to pursue the project.
Airport Closure Transportation Planning – Work Plan only
To address concerns about how the 2027 airport closure may impact regular visitor
transportation to the region, staff is proposing a collaboration with the Airport team and the
Aspen Chamber and Resort Association and other areas tourism interests on possible alternate
transport strategies. These could include sourcing alternative transit and shuttle services from
outside of the RFTA service area, as well an local solutions.
Airport Multimodal Planning -- Work Plan only
In January 2025 Pitkin County was notified of award for the Airport Multimodal Options for
Decarbonization, Efficiency, and Safety (MODES) Planning Project under the USDOT’s BUILD
grant (formerly known as RAISE). This $2.5 million project will analyze transportation issues
and opportunities from Brush Creek Park & Ride to roughly the area of the roundabout,
centering around the airport, future Lumberyard housing development, and Aspen Airport
Business Center. Funds for the project have been confirmed but not yet obligated. The EOTC
director will have a role in project management of the BUILD grant, and will contribute to the
current airport modernization project, supporting the multimodal planning activities as
appropriate.
53
3
EOTC Retreat – Work Plan; budget covered by contingency
At the August 14, 2025, EOTC meeting, members directed staff to plan a retreat for the first
quarter of 2026. At the upcoming October 23rd meeting, staff will request members to designate
a planning subcommittee to begin planning of the retreat in late 2025 or in the first weeks of
2026.
Ongoing Projects
Buttermilk Bike/Pedestrian At-Grade Crossing Improvements – Work Plan and Budget:
$342,000
Design will be completed on the project in 2025. Construction, estimated at $342,000 additional
to current budget, will begin in the spring of 2026 and will include relocation of the pedestrian
signal activator, a dedicated right-turn-only lane, additional streetlighting and signal
improvements.
Permanent Automated Vehicle Counters -- Work Plan and Budget: $10,000
The counter system installation was completed in 2025, and all counters have passed the
technical audit. Ongoing tech support will be provided by Pitkin County Telecommunications
staff, at an estimated cost of $10,000 per year. EOTC staff is recommending a monthly reporting
routine for this traffic data, to be posted on web sites of the three partner agencies.
Maroon Bells Comprehensive Recreation Management Plan Implementation Plan – Work
Plan and budget TBD
This project will continue into 2026, with minimum budget participation from the EOTC, to be
determined. Due to the federal workforce labor reductions in 2025, details of the work and
budget are not known at this time.
AABC Bicycle/Pedestrian Transportation Plan – Work Plan
Planning work will continue for the Aspen Airport Business Center multimodal plan. Funds for
this project were obligated in 2025.
Additional Work Plan and Budget Items
WE-Cycle System Funding – Budget Only: $140,000
This budget item is the ongoing contribution to regional WE-Cycle system. The EOTC director
participates in the RFTA regional First/Last Mile Mobility advisory committee.
X Games Transit Subsidy –Budget only: $115,000
Ongoing support for transit operations during the Aspen X Games in January.
54
4
Member jurisdictions transportation projects support – Work Plan only – EOTC staff will
participate as appropriate in studies, committees and other work carried out by Pitkin County,
City of Aspen, Town of Snowmass Village and RFTA.
RECOMMENDED ACTION: None at this time; Information Only.
ATTACHMENTS:
1. Proposed 2026 Budget
55
2024 Actual
2025 Initial
Budget
2025 Budget
Adjustments
j
Savings &
Overages
2025 Year-End
Estimate 2026 Budget 2027 Budget 2028 Budget 2029 Budget 2030 Budget
Revenues
0.5% Transit Sales Tax 2,096,970 2,124,215 - 56,634 2,180,849 2,257,178 2,031,460 2,315,864 2,408,499 2,504,839
Use Taxes 1,061,433 775,000 - 75,000 850,000 850,000 850,000 850,000 850,000 850,000
Intergovernmental 129,923 - - - - - - - -
Other Revenue - 55,200 - 55,200 - - - - -
Interest Income 645,909 507,157 - 507,157 556,690 565,990 622,310 687,010 692,050
Total Net Revenues 3,934,235 3,461,572 - 131,634 3,593,206 3,663,868 3,447,450 3,788,174 3,945,509 4,046,889
Expenditures
Salaries and Wages 141,410 156,720 - 156,720 161,491 167,951 174,669 181,656 188,922
Employee Benefits 28,779 31,301 - 31,301 32,998 34,318 35,691 37,119 38,604
Health Insurance 11,653 14,552 - 14,552 14,382 15,389 16,466 17,619 18,852
Professional & Technical Services 59,219 103,436 - 103,436 278,200 285,016 292,141 299,445 306,931
Studies / Planning / Consultants 113,578 342,000 134,450 476,450 350,000 - - - -
Property Services 28,104 115,500 - 115,500 114,500 117,305 120,238 123,244 126,325
Other Services 9,240 13,600 - 13,600 13,600 13,933 14,281 14,638 15,004
1,023 1,000 - 1,000 1,000 1,025 1,051 1,077 1,104
Machinery & Equipment 213,095 - 39,405 39,405 - - - - -
Computers & Computer Equipment - 2,000 - 2,000 2,000 - - - -
Projects
Pedestrian Access to SMV Mall - - 650,000 (650,000) - - - - - -
Brush Creek P&R FLAP Grant Match - 1,068,355 - (1,068,355) - - - - - -
Buttermilk Pedestrian Crossing Improv.6,788 250,000 - 250,000 342,000 - - - -
WE-Cycle Site Planning 55,644 - - - - - - - -
Maroon Bells Management Plan 92,000 - - - - - - - -
Other Grants & Contributions 223,590 255,000 - 255,000 255,000 261,248 267,779 274,473 281,335
Other Expenditures 187,697 397,257 - (171,554) 225,703 512,606 525,165 538,294 551,751 565,545
Total Expenditures 1,171,820 2,750,721 823,855 (1,889,909) 1,684,667 2,077,777 1,421,350 1,460,610 1,501,022 1,542,622
2,762,415 710,851 (823,855) 2,021,543 1,908,539 1,586,091 2,026,100 2,327,564 2,444,487 2,504,267
Beginning Available Fund Balance 10,866,720 12,775,259 14,361,350 16,387,450 18,715,014 21,159,501
Ending Available Fund Balance 12,775,259 14,361,350 16,387,450 18,715,014 21,159,501 23,663,768
Reserved for Snowmass Village 6,000,000 6,000,000 6,000,000 6,000,000 6,000,000 6,000,000
Total Fund Balance 18,775,259 20,361,350 22,387,450 24,715,014 27,159,501 29,663,768
2026 Budget & Five-Year Plan
Supplies
Property
Annual Surplus/(Deficit)
Pitkin County Transit Sales & Use Tax Fund
56