HomeMy WebLinkAboutFile Documents.315 E Dean St.0032-2023-BCOM (4)Ironstar Construction, Inc. 2600 E. Southlake Blvd. #120-234 - Southlake, TX 76092
Prepared For:Joel Hocknell
Project Name: St Regis Hotel - Aspen Colorado
Spa - Conceptual Budget
BUDGET SUMMARY
1 $1,533,261
TOTAL PROJECT BUDGET $1,533,261
BUDGET DETAIL
Total
2.0 CONSTRUCTION COSTS WITHOUT CONTINGENCY AND TAX $1,383,498
CONTINGENCY & TAX COSTS $149,763
2.1 $1,091,564
2.2 Not Used $0
2.3 $291,934
2.4 $109,156 10%
$40,606 9.3%
TOTAL PROJECT COST $1,533,261
CONSTRUCTION COST DETAIL BY AREA
2.1 SPA Subtotal: $1,091,564
QTY UNIT
2.1.01 Gym 100 $186,197.87
Demo , flooring, wall finishes , General 2,255 SF
Demo millwork cabinet near entry 1 All
RB-1 Rubber Flooring - Labor & Material (Rope, ReNew Brand) - RB - 1 1,750 SF
RB-2 Rubber Flooring - Labor & Material (Rope, ReNew Brand) RB - 2 480 SF
RB-3 Rubber Flooring - Labor & Material (Rope, ReNew Brand) RB - 3 25 SF
P2 Paint Ceilings 2,255 SF
P1 Paint walls 3,537 SF
WM1 Manufacture and Install new millwork for towel & bottle storage 1 All
2.1.02 Storage 101 $3,318.02
Demo , flooring, 34 SF
RB-1 Rubber Flooring - Labor & Material (Rope, ReNew Brand) RB - 1 34 SF
Install new ceiling - drywall 34 SF
P1 Paint walls 230 SF
P2 Paint Ceiling - prime new drywall 34 SF
2.1.03 PT Studio #102 $56,939.96
Demo , flooring, wall finishes , General 620 SF
RB-1 Rubber Flooring - Labor & Material (Rope, ReNew Brand) RB - 1 620 SF
Install new ceiling - assumes drywall 620 SF
P1 Paint walls 768 SF
P2 Paint Ceiling - prime new drywall 620 SF
WC-4 Furnish & Install new wallcovering - east wall only 32 LYD
2.1.04 Storage 103 $2,461.47
Demo , flooring, 25 SF
RB-1 Rubber Flooring - Labor & Material (Rope, ReNew Brand) RB - 1 25 SF
Install new ceiling - drywall 25 SF
P1 Paint walls 176 SF
P2 Paint Ceiling - prime new drywall 25 SF
2.1.05 Restroom 104 / 105 $2,251.00
Tile flooring to remain - clean and re-grout as required 92 SF
Paint Ceilings 92 SF
Paint walls 459 SF
2.1.06 Hall 107 $25,574.88
Demo , flooring, wall finishes , General 286 SF
RB-1 Rubber Flooring - Labor & Material (Rope, ReNew Brand) RB - 1 286 SF
Install new ceiling - drywall 286 SF
P1 Paint walls 1,152 SF
P2 286 SF
2.1.07 Men's Steam Room #108 $4,170.00
Clean existing pebble floor 67 SF
Re-finish bench 1 ALL
2.1.08 Men's Hot Tub #109 $26,853.18
Clean existing pebble floor & skim-grout 283 SF
T-2 Furnish and install new waterline tile - cold plunge - T-2 15 LF
T-1 Furnish and install new waterline tile - Hot Tub - T-1 40 LF
CONTRACTOR CONTINGENCY ON CONSTRUCTION COSTS
ASPEN TAX ON MATERIALS (40% of Construction Cost Allowance)
Paint Ceiling - prime new drywall
Aspen Owner LLC
150 East 58th Street Fl 22
New York, NY 10155
MISCELLANEOUS
Updated:REVISED 5-24-2023
CONSTRUCTION COSTS
SPA
Page 1 of 6
08/21/2023
Re-plaster inside of hot tub 240 SF
Install new Owner Provided decorative flush mount light fixtures F-01 1 ALL
P3 Paint existing ceilings 283 SF
Prime existing painted walls 1,215 SF
Prep walls & ceilings for new work 1,498 SF
Existing stack-stone @ walls to remain -
Option to paint the stack-stone 320 SF ($3.000.00 Allowance)
WC-2 Furnish & Install new wallcovering - east, south & west wall only 90 LYD
2.1.09 Men's Hallway #110 $7,102.04
Clean existing pebble floor & skim-grout 56 SF
install new Owner Provided decorative flush mount light fixtures 1 ALL
P2 Paint existing ceilings 56 SF
Prep walls & ceilings for new work 362 SF
Existing stack-stone @ walls to remain -
Option to paint the stack-stone 320 SF ($3.000.00 Allowance)
WC-2 Furnish & Install new wallcovering 23 LYD
2.1.10 Storage Room #111 $831.75
P2 Paint existing ceilings 21 SF
P1 Paint existing painted walls 162 SF
Prep walls & ceilings for new work 183 SF
2.1.11 Men's Shower Vestibule #112 $2,992.04
Clean existing pebble floor & skim-grout 62 SF
Install new Owner Provided decorative flush mount light fixtures F-03 1 ALL
P2 Paint existing ceilings 62 SF
Prep walls & ceilings for new work 368 SF
WC-2 Furnish & Install new wallcovering 23 LYD
2.1.12 Men's Shower #113, #114 & #115 $6,048.60
Clean existing pebble floor & skim-grout 62 SF
Re-grout walls as required 62 SF
Demo shower floor tile 46 SF
T-1 Furnish & Install new shower floor tile T-1 46 SF
P3 Paint existing ceilings 72 SF
Prep walls & ceilings for new work 530 SF
WC-2 Furnish & Install new wallcovering 37 LYD
2.1.13 $24,384.84
Clean existing pebble floor & skim-grout 239 SF
T-1 Furnish and install new waterline tile 40 LF
Re-plaster inside of pool 173 SF
P3 Paint existing ceilings 239 SF
Prep walls & ceilings for new work 1,597 SF
Existing stack-stone @ walls to remain -
Option to paint the stack-stone 634 SF ($6,500.00 Allowance)
Finish & install perimeter soffit lighting UC-03 110 LF
2.1.14 Women's Steam Room #117 $3,200.00
Clean existing pebble floor 70 SF
Re-finish bench 1 ALL
2.1.15 Women's Hot Tub #118 $23,982.37
Clean existing pebble floor & skim-grout 222 SF
T-2 Furnish and install new waterline tile - cold plunge - T-2 16 LF
T-1 Furnish and install new waterline tile - Hot Tub - T-1 38 LF
Re-plaster inside of hot tub 240 SF
Install new Owner Provided decorative flush mount light fixtures F-01 1 ALL
P3 Paint existing ceilings 222 SF
Prime existing painted walls 981 SF
Prep walls & ceilings for new work 1,203 SF
WC-2 Furnish & Install new wallcovering 73 LYD
Existing stack-stone @ walls to remain -
Option to paint the stack-stone 320 SF ($3.000.00 Allowance)
2.1.16 Women's Restroom #119 $7,968.80
Clean existing pebble floor & skim-grout 241 SF
Install new Owner Provided decorative flush mount light fixtures F-03 2 ALL
P2 Paint existing ceilings 241 SF
Prep walls & ceilings for new work 898 SF
WC-2 Furnish & Install new wallcovering 49 LYD
2.1.17 Women's Water Closet #120, #121. #122, #123, #124 $8,529.62
Clean existing pebble floor & skim-grout 128 SF
P2 Paint existing ceilings 128 SF
Prep walls & ceilings for new work 995 SF
WC-2 Furnish & Install new wallcovering 68 LYD
Re-grout walls as required 1 ALL
2.1.18 Women's Shower Vestibule #125 $2,233.56
Clean existing pebble floor & skim-grout 39 SF
Install new Owner Provided decorative flush mount light fixtures F-03 1 EA
P2 Paint existing ceilings 39 SF
Prep walls & ceilings for new work 264 SF
WC-2 Furnish & Install new wallcovering 17 LYD
2.1.19 Women's Shower #126, #127, #128, #129 $9,141.56
Clean existing pebble floor & skim-grout 90 SF
Re-grout walls as required 131 SF
Demo shower floor tile 58 SF
T-1 Furnish & Install new shower floor tile T - 1 58 SF
P3 Paint existing ceilings 148 SF
Prep walls & ceilings for new work 913 SF
WC-2 Furnish & Install new wallcovering 60 LYD
2.1.20 Women's Locker Room #130 $23,948.79
Demo Flooring 397 SF
WD1 Furnish & install new wood flooring (Amorim - Cork Inspire 700 - 7" x 48" ) Glue Down 397 SF
Install Owner Provided new decorative flush mount light fixtures S-03 4 EA
Install Owner Provided new decorative flush mount light fixtures P-03 1 EA
Pool Cave #116
Page 2 of 6
08/21/2023
P2 Paint existing ceilings 397 SF
Prep walls & ceilings for new work 1,363 SF
WC-2 Furnish & Install new wallcovering 75 LYD
WC-4 Furnish & Install new wallcovering - existing counter cubbies only 21 LYD
2.1.21 Bathroom 131 $4,057.14
Demo Flooring 51 SF
WD1 Furnish & install new wood flooring (Amorim - Cork Inspire 700 - 7" x 48" ) with underlayment 51 SF
P2 Paint existing ceilings 51 SF
Prime existing walls 255 SF
Prep walls & ceilings for new work 306 SF
Install new Owner Provided decorative flush mount light fixtures F-03 1 EA
WC-2 Furnish & Install new wallcovering 16 LYD
2.1.22 Bathroom 132 $1,542.25
P2 Paint existing ceilings 56 SF
P1 Paint existing walls 281 SF
Prep walls & ceilings for new work 337 SF
2.1.23 BOH Area 133 $5,013.80
Demo Flooring 65 SF
T5 Furnish & Install new tile flooring (Daltile Ambassador)65 SF
Counter to remain and be repaired/restored 1 ALL
Existing slat wood walls to remain - repair & restore 1 ALL
P2 Paint existing ceilings 29 SF
P1 Paint existing walls 216 SF
Prep walls & ceilings for new work 245 SF
Install new Owner Provided decorative flush mount light fixtures S-01 1 EA
2.1.24 Retail 134 $33,336.64
Demo , flooring, wall finishes , General 317 SF
T5 Furnish & Install new tile flooring (Daltile Ambassador)317 SF
P2 Paint Ceilings 267 SF
PLS2 Plaster ceilings / partial 50 SF
Prep walls & ceilings for new work 981 SF
Existing Retail shelving to remain, patch and repair existing wood finish as required 1 ALL
WC-4 Provide new #M Di-Noc film on back of every open shelf in existing retail displays 26 LYD
Install New Millwork Items - supplied by Owner 1 ALL
Furnish & Install new recessed vertical light 48 LF
WC-2 Furnish & Install new wallcovering 60 LYD
Install new Owner Provided decorative flush mount light fixtures S-01 3 EA
Install new Owner Provided decorative flush mount light fixtures P-02 1 EA
2.1.25 Reception 135 $131,471.71
Demo , flooring, wall finishes , General 616 SF
T5 Furnish & Install new tile flooring (Daltile Ambassador)616 SF
CPT1 Furnish & install new area rug CPT-1 1 ALL
Paint Ceilings 160 SF
PLS2 Plaster ceilings / partial 460 SF
Prep ceilings for new work 160 SF
MW2 Manufacture and Install new registration desk 1 All
Manufacture and Install new counter top on existing cabinets behind registration desk 1 All
T-3 Apply brick viner @ existing column T-3 120 SF
Install new Owner Provided decorative flush mount light fixtures S-01 1 EA
Existing slat wood walls to remain, patch and repair as required 1 ALL
2.1.26 Cryo Therapy 136 $20,472.10
All Nail Salon Equipment to be removed 1 ALL
Demo , flooring, wall finishes , General 144 SF
WD1 Furnish & install new wood flooring (Amorim - Cork Inspire 700 - 7" x 48" ) Glue Down 144 SF
B2 New base where required to match existing 1 ALL
Extend Existing wall to enclose room 1 ALL
Manufacture & install new treatment room Millwork 1 All
WC-2 Furnish & Install new wallcovering 39 LYD
Prep ceilings for new work 144 SF
P2 Paint Ceilings 144 SF
2.1.27 Tesla Forming 137 $17,815.75
All Nail Salon Equipment to be removed 1 ALL
Demo , flooring, wall finishes , General 123 SF
WD1 Furnish & install new wood flooring (Amorim - Cork Inspire 700 - 7" x 48" ) Glue Down 123 SF
B2 New base where required to match existing 1 ALL
Extend Existing wall to enclose room 1 ALL
Manufacture & install new treatment room Millwork 1 All
WC-2 Furnish & Install new wallcovering 30 LYD
Prep ceilings for new work 123 SF
P2 Paint Ceilings 123 SF
2.1.28 Men's Locker Room #138 $22,967.62
Demo Flooring 305 SF
WD1 Furnish & install new wood flooring (Amorim - Cork Inspire 700 - 7" x 48" ) Glue Down 305 SF
Install Owner Provided new decorative flush mount light fixtures S-03 6 EA
Install Owner Provided new decorative flush mount light fixtures P-03 1 EA
P2 Paint existing ceilings 305 SF
Prep walls & ceilings for new work 1,277 SF
WC-2 Furnish & Install new wallcovering 72 LYD
WC-4 Furnish & Install new wallcovering - existing counter cubbies only 36 LYD
2.1.29 Men's Restroom #139 $4,277.98
Clean existing pebble floor & skim-grout 78 SF
Install Owner Provided new decorative flush mount light fixtures S-03 2 EA
Install new Owner Provided decorative flush mount light fixtures F-03 1 EA
P2 Paint existing ceilings 78 SF
Prep walls & ceilings for new work 393 SF
Page 3 of 6
08/21/2023
WC-2 Install new Owner provided wallcovering 23 LYD
2.1.30 Men's Water Closet #140 & 141 $5,902.77
Clean existing pebble floor & skim-grout 96 SF
P2 Paint existing ceilings 96 SF
Prep walls & ceilings for new work 668 SF
WC-2 Furnish & Install new wallcovering 37 LYD
Install new Owner Provided decorative flush mount light fixtures F-03 1 EA
2.1.31 Treatment Room #142, #143, #145, & #147 $36,920.27
Demo Flooring 474 SF
WD1 Furnish & install new wood flooring (Amorim - Cork Inspire 700 - 7" x 48" ) Glue Down 747 SF
Demo existing wallcovering 1,629 SF
Remove wall covering in coffered ceiling and repaint ceiling 300 SF
WC-2 Furnish & Install new wallcovering 121 LYD
Prep walls & ceilings for new work 1,049 SF
P2 Paint existing ceilings 474 SF
Existing millwork to remain as-is 1 ALL
Install new Owner Provided decorative flush mount light fixtures S-02 4 EA
2.1.32 BOH 144 / 148 / 149 / 150 / 151 / 153 / 155 / 174 / 106 / 100A $6,187.39
NO SCOPE
P1 Paint Walls 148, 151 819 SF
CPT2 Furnish & install new area rug CPT-2 (IN ROOM 148 &151 ONLY)24 YDS
2.1.33 Hall 146 $19,113.34
Demo Flooring 279 SF
P2 Paint existing ceilings 279 SF
CPT1 Furnish & install new carpet and pad (TSAR - Custom)31 YDS
Prep walls & ceilings for new work 1,457 SF
Install new Owner Provided decorative flush mount light fixtures F-02 1 EA
WC-1 Furnish & Install Select Custom Panels 8 Panels
WC-1 Furnish & Install Field Wallcovering 70 LYD
2.1.34 Hall 154 $5,583.43
Demo , flooring, wall finishes , General 81 SF
T5 Furnish & Install new tile flooring (Daltile Ambassador)81 SF
P2 Paint existing ceilings 81 SF
Prep walls & ceilings for new work 499 SF
WC-1 Furnish & Install Field Wallcovering 30 LYD
2.1.35 Storage 152 $5,563.43
Demo Flooring 56 SF
WD1 Furnish & install new wood flooring (Amorim - Cork Inspire 700 - 7" x 48" ) Glue Down 56 SF
P1 Paint existing painted walls 801 SF
P2 Paint existing ceilings 56 SF
Prep walls & ceilings for new work 857 SF
2.1.36 Relaxation Lounge #156A $106,262.42
Demo, flooring, wall finishes, general 582 SF
CPT1 Furnish & install new carpet and pad (TSAR - Custom)65 YDS
P2 Repaint outer soffit 1 All
PLS2 New metallic ceiling plaster inside upper ceiling soffit 443 SF
Install new Owner Provided decorative flush mount light fixtures S-02 1 EA
Prep walls & ceilings for new work 1,428 SF
T-4 Wrap fireplace in new stone tile T-4 40 SF
M2 Provide new beverage center millwork with slat wood finish and stone top 1 All
Install new built in banquette lounge seating, provide hidden storage 1 All
WC-3 Furnish & Install new wallcovering 63 LYD
Build and or modify walls for new sliding door system 1 All
Furnish and Install new sliding door systems 1 All
2.1.37 Private Oxygen Lounge 156B $50,449.90
Demo , flooring, wall finishes , General 409 SF
CPT1 Furnish & install new carpet and pad (TSAR - Custom)45 YDS
P2 Repaint outer soffit 1 All
PLS2 New metallic ceiling plaster inside upper ceiling soffit 313 SF
Install new Owner Provided decorative flush mount light fixtures S-01 2 EA
Prep walls & ceilings for new work 1,165 SF
T-4 Wrap fireplace in new stone tile T-4 110 SF
Provide new Privacy Curtain and hardware 20 LF
WC-3 Furnish & Install new wallcovering 56 LYD
2.1.38 Storage Room #157 $2,332.00
P2 Paint existing ceilings 102 SF
P1 Paint existing painted walls 344 SF
Prep walls & ceilings for new work 446 SF
2.1.39 Treatment Rooms #158 $7,180.34
Demo Flooring 78 SF
Remove wall covering in coffered ceiling and repaint ceiling 65 SF
WD1 Furnish & install new wood flooring (Amorim - Cork Inspire 700 - 7" x 48" ) Glue Down 78 SF
B2 Wood base 55 LF
Install new decorative flush mount light fixtures 1 All
P2 Paint existing ceilings 142 SF
Prep walls & ceilings for new work 637 SF
WC-2 Furnish & Install new wallcovering 37 LYD
Existing millwork to remain 1 All
2.1.40 Treatment Personal Shower #159 $9,949.66
Demo Flooring 25 SF
T1 Furnish & Install new shower floor tile T - 1 25 SF
B1 Furnish & Install new tile base B-1 20 LF
Demo wall tile 180 SF
Install new backer board 180 SF
Page 4 of 6
08/21/2023
T5 Furnish & Install new wall tile (Daltile Ambassador)180 SF
P3 Paint existing ceilings 25 SF
Prep ceilings for new work 25 SF
2.1.41 Treatment Room #160 & #161 $16,319.99
Demo Flooring 271 SF
WD1 Furnish & install new wood flooring (Amorim - Cork Inspire 700 - 7" x 48" ) Glue Down 271 SF
Remove wall covering in coffered ceiling and repaint ceiling 185 SF
Install new Owner Provided decorative flush mount light fixtures S-02 2 EA
P2 Paint existing ceilings 289 SF
Prep walls & ceilings for new work 1,198 SF
WC-2 Furnish & Install new wallcovering 67 LYD
Existing millwork to remain 2 All
2.1.42 Treatment Room #162 $17,023.39
Demo Flooring 47 SF
WD1 Furnish & install new wood flooring (Amorim - Cork Inspire 700 - 7" x 48" ) Glue Down 47 SF
B1 Furnish & Install new tile base B-1 20 LF
T5 Furnish & Install new shower floor tile T - 5 25 SF
B2 Furnish & Install new tile base B-2 20 LF
Remove wall covering in coffered ceiling and repaint ceiling 164 SF
Install new Owner Provided decorative flush mount light fixtures S-02 2 EA
P2 Paint existing ceilings 258 SF
Prep walls & ceilings for new work 969 SF
WC-2 Furnish & Install new wallcovering 53 LYD
Existing millwork to remain 1 All
Existing tub to remain provide new stone surround, patch and repair wood finish 1 All
2.1.43 Treatment Personal Shower #163 $6,138.89
Demo Flooring 15 SF
T1 Furnish & Install new shower floor tile T - 1 15 SF
B1 Furnish & Install new tile base B-1 12 LF
Demo wall tile 135 SF
Install new backer board 135 SF
T5 Furnish & Install new wall tile (Daltile Ambassador)135 SF
P3 Paint existing ceilings 15 SF
Prep ceilings for new work 15 SF
2.1.44 Treatment Room #164 & #165 $17,374.53
Demo Flooring 240 SF
WD1 Furnish & install new wood flooring (Amorim - Cork Inspire 700 - 7" x 48" ) Glue Down 240 SF
B2 Furnish & Install new tile base B-2 110 LF
Remove wall covering in coffered ceiling and repaint ceiling 132 SF
Install new Owner Provided decorative flush mount light fixtures S-02 2 EA
P2 Paint existing ceilings 265 SF
Prep walls & ceilings for new work 1,183 SF
WC-2 Furnish & Install new wallcovering 68 LYD
Existing millwork to remain 2 All
2.1.45 Hall 166 $29,546.00
Demo, flooring, wall finishes, general 399 SF
CPT1 Furnish & install new carpet and pad (TSAR - Custom)44 YDS
Install new Owner Provided decorative flush mount light fixtures S-02 3 EA
Prep walls for new work 1,839 SF
P-2 Paint existing ceilings 399 SF
WC-1 Furnish & Install Select Custom Panels 15 Panels
WC-1 Furnish & Install Field Wallcovering 90 LYD
2.1.46 Treatment Personal Shower #167 $5,298.73
Demo Flooring 13 All
T1 Furnish & Install new shower floor tile T - 1 13 SF
B1 Furnish & Install new tile base B-1 10 LF
Demo wall tile 117 SF
Install new backer board 117 SF
T5 Furnish & Install new wall tile (Daltile Ambassador)117 SF
P3 Paint existing ceilings 13 SF
Prep ceilings for new work 13 SF
2.1.47 Treatment Room #168, #169, #170, #171 $30,487.33
Demo existing wood Flooring 440 SF
Existing floor tile to remain
WD1 Furnish & install new wood flooring (Amorim - Cork Inspire 700 - 7" x 48" ) Glue Down 440 SF
Remove wall covering in coffered ceiling and repaint ceiling 294 SF
Prep walls & ceilings for new work 2,663 SF
P2 Paint existing ceilings 593 SF
Install new Owner Provided decorative flush mount light fixtures S-02 4 EA
WC-2 Furnish & Install new wallcovering 153 LYD
Existing millwork to remain as-is 4 All
2.1.48 Treatment Room Shower #172 $7,680.35
Demo Flooring 17 SF
T1 Furnish & Install new shower floor tile T - 1 17 SF
B1 Furnish & Install new tile base B-1 12 LF
Demo wall tile 153 SF
Install new backer board 153 SF
T5 Furnish & Install new wall tile (Daltile Ambassador)153 SF
P3 Paint existing ceilings 17 SF
Prep ceilings for new work 17 SF
2.1.49 Treatment Room #173 $8,460.26
Demo Flooring 113 SF
WD1 Furnish & install new wood flooring (Amorim - Cork Inspire 700 - 7" x 48" ) Glue Down 113 SF
Remove wall covering in coffered ceiling and repaint ceiling 52 SF
Install new Owner Provided decorative flush mount light fixtures S-02 1 EA
Prep walls & ceilings for new work 500 SF
P2 Paint existing ceilings 113 SF
Page 5 of 6
08/21/2023
WC3 Furnish & Install new wallcovering 29 LYD
Existing millwork to remain as-is 1 All
2.1.50 Gym Entry #175 $22,783.14
Demo Flooring 275 SF
RB1 Rubber Flooring - Labor & Material (Rope, ReNew Brand) RB - 1 303 SF
Prep walls & ceilings for new work 1,005 SF
P2 Paint existing ceilings 231 SF
P1 Paint existing walls 774 SF
Install new decorative flush mount light fixtures 4 EA
2.1.51 FF&E Procurement Per Responsibility Matrix $5,921.41
Items Not Included above 1 All
2.2 Not Used Subtotal:
SUB TOTAL CONSTRUCTION Subtotal: $1,091,564
2.3 Subtotal: $291,934
2.3.1 1 LS
2.3.2 1 LS
2.3.3 1 LS
2.3.4 1 LS
CONSTRUCTION COSTS Total: $1,383,498
Clarifications / Exclusions
No Bond has been included
Electrical is limited to the replacement of surface mounted lighting and some millwork lighting. All in existing locations and existing j-boxes. No
new devices, cover plates of major work is included.
MISCELLANEOUS
General Conditions
General Requirements
Overhead & Profit
Insurance
Only scope identified in the line item description is included in this proposal
No fire life safety work is included
No removal of mold, asbestos or any other chemical or hazardous materials has been figured.
No union labor
No plumbing work is included
No major construction or modifications to comply with ADA is included
All changes or additional work must be in writing and approved by the owner and contractor before work is started.
Concealed or hidden existing conditions to be address by change order
Restrooms for the workforce will be provided by Owner/Operations
Price assumes the all exiting wall finishes will come off walls without major damage to the drywall. Should the drywall suffer major damage
due to the removal of the existing finishes, repairs may be needed at an additional cost to the project.
All Existing FF&E and new FF&E removal and installation by Owner
Owner to provide and pay for a storage facility that is maned and able to receive and all products until such time they are needed to complete
the project
The items ICI will be purchasing such as construction materials and FF&E items are identified on the responsibility matrix dated 5/9/2023. Any
changes to the list will be handled as a change order to the project .
Shipping cost for FF&E and construction materials to be billed separately at a cost plus 10% rate
Owner to provide a room for ICI senior management site visits
Removal and re-installation of the Gym equipment by Owner
Where drywall ceilings are to be replaced, it is assumed the existing framing is existing to remain
Owner to provide workforce parking for primary personal
Owner agrees to advance funds for long lead time construction materials and FF&E deposit/payments as required by the manufactures. ICI
will not advance funds for long lead time items, FF&E payments or custom orders
Work to be completed during normal working hours
No primum time included
General Conditions and General Requirements are based on the project schedule with continuous work. Should the project be delayed
beyond ICI's control, or the project be completed in more than one move-in, the GC & GR costs are subject to change.
Delays due to Owner Provided items or by Owner or by City Officials can potentially add additional time and/or costs to the project
Due to the extreme supply shortages and logistical hardships, Ironstar Construction, Inc will do it's best to assure we stay on top of the
materials needed to complete the project. However, should a specific product not be available or be held up by shipping the project could be
delayed at no fault of ICI
Permits by Owner
Elevator use will be provided by hotel and not delay construction progress
No rework or replacement for floor drains or shower drains are considered
No new drain covers, ports, jets or trims are considered for the pool & spa replastering
All doors are existing to remain as-is unless otherwise noted to include the finish
Page 6 of 6
08/21/2023