HomeMy WebLinkAboutordinance.council.010-89 ORDINANCE NO. l~J~
(Series of 1989)
AN ORDINANCE RECOGNIZING GENERAL FUND REVENUES OF $5,445;
APPROPRIATING GENERAL FUND EXPENDITURES OF $258,210;
RECLASSIFYING PREVIOUSLY APPROVED EXPENDITURES WITHIN THE GENERAL
FUND OF $3,550; TRANSFERRING $235,060 FROM THE GENERAL FUND TO
THE ICE GARDEN FUND; RECOGNIZING LAND FUND REVENUES OF $81,000;
APPROPRIATING LAND FUND EXPENDITURES OF $36,810; RECOGNIZING
WHEELER TRANSFER TAX FUND REVENUES OF $72,500; APPROPRIATING
WHEELER TRANSFER TAX FUND EXPENDITURES OF $128,190; RECOGNIZING
ASSET REPLACEMENT FUND REVENUES OF $1,050; APPROPRIATING ASSET
REPLACEMENT FUND EXPENDITURES OF $2,100; APPROPRIATING GALENA
STREET CAPITAL IMPROVEMENT PROJECT FUND EXPENDITURES OF $28,000;
REDUCING PARKING IMPROVEMENT CAPITAL PROJECT FUND EXPENDITURES
OF $131,375; TRANSFERRING $131,375 FROM THE PARKING IMPROVEMENT
CAPITAL PROJECT FUND TO THE GENERAL FUND; APPROPRIATING 1988
UNDERGROUNDING DISTRICT CAPITAL PROJECT FUND EXPENDITURES OF
$70,400; RECOGNIZING WATER FUND REVENUES OF $86,000;
APPROPRIATING WATER FUND EXPENSES OF $8,540; APPROPRIATING
ELECTRIC FUND EXPENSES OF $420,130; TRANSFERRING $78,550 FROM
THE ELECTRIC FUND TO THE GENERAL FUND; APPROPRIATING GOLF COURSE
FUND EXPENSES OF $44,942; APPROPRIATING ICE GARDEN FUND EXPENSES
OF 9235,060;
WHEREAS, by virtue of Section 9.12 of the Home Rule Charter,
the City Council may make supplemental appropriations; and
WHEREAS, the City Manager has certified that the City has
unappropriated current year revenues available for appropriation
in the Land Fund; Wheeler Transfer Tax Fund; Parking
Improvement Capital Project Fund; and unappropriated prior year
fund balances available in the General Fund; Land Fund; Wheeler
Transfer Tax Fund; Asset Replacement Fund; Galena Street Capital
Improvement Project Fund; 1988 Undergrounding District Capital
Project Fund; Water Fund; Electric Fund; Golf Course Fund; and
Ice Garden Fund; and
WHEREAS, the City Council is advised that certain expendi-
tures, revenues and transfers must be approved,
NOW, THEREFORE, BE IT ORDAINED BY THE CITY COUNCIL OF THE
CITY OF ASPEN, COLORADO:
Section 1
Upon the City Manager's certification that there are current
year revenues available for appropriation in the Land Fund,
Wheeler Transfer Tax Fund, Parking Improvement Capital Project
Fund, and unappropriated prior year fund balance in the General
Fund, Land Fund, Wheeler Transfer Tax Fund; Asset Replacement
fund, Galena Street Capital Improvement Project Fund, 1988
Undergrounding District Capital Project Fund, Water Fund,
Electric Fund, Golf Course Fund, and Ice Garden Fund, the City
Council hereby makes supplemental appropriations as itemized in
Exhibit "A" attached.
Section 2
If any section, subsection, sentence, clause, phrase or
portion of this ordinance is for any reason held invalid or
unconstitutional by any court of competent jurisdiction, such
portion shall be deemed a separate, distinct and independent
provision and such holding shall not affect the validity of the
remaining portion thereof.
Section 3
A public hearing on the ordinance shall be held on the
~'~ day of _~ , 1989, at 5:00 p.m. in the
City Council Chamber, Aspen City Hall, Aspen, Colorado.
INTRODUCED, RE~ MD ORDERED published as provided by law by the
City Council of the City of Aspen, Colorado, at its regular
meeting held at the City of Aspe~,~F~___~___d~__J_~ .... ,
1989.
William Stirling, Mayor
ATTEST:
Kathryn Koch, City Clerk
FINALLY adopted, passed and approved on the /~¢Z-~day of
William Stifling, Mayor
Kathryn Koch, City Clerk
E X H I B I T "A"
GENERAL FUND
Revenues
Environmental Health
County Share (3,950)
(1988 carry forward)
Data Processing
County Share (1,495)
(1988 carry forward)
Total Revenues (5,445)
Expenditures
Commercial Core and Lodging Commission
Construction Fees 13,000
(1988 carry forward),
City Council
Handicapped Access 1,500
(1988 carry forward]~
Contingency Fund 3,550
(reduce 1989 Communications
budget )
Cash Contributions/ 86,000
AVH Tap Fee
(1988 carry forward)
Personnel
Other Services/Cafeteria 1,150
Plan Fee
(1988 carry forward)
City Clerk
Printing & Publishing/Code 10,000
Update
(1988 carry forward)
Utilities/Telephone Charges 6,340
(1988 carry forward)
Environmental Realth
Clean Air Program/Air 7,900
Pollution Monitor
(1988 carry forward)
Exhibit '°A" cont.
~ENERAL FUND
Police
Utilities/Telephone Charges 4,430
(1988 carry forward)
Fixed Assets/Camcorder and 2,970
Computer Terminals
(1988 carry forward)
Municipal Court
Printing & Publishing/Parking 3,490
Tickets
(1988 carry forward)
Communications
Wages (3,000)
(correct 1989 budget)
Shredder (550)
(correct 1989 budget)
Parks
Wildflower Program 1,610
(1988 carry forward)
Data Processing
Work Equipment/Keyboards 2,990
(1988 carry forward)
Recreation
Pool Research Money 2,000
(1988 carry forward)
Lottery
Koch Lumber Improvements 17,280
(1988 carry forward)
Capital Improvement Projects
Street Sweeper 19,000
(1988 available funds)
Snow Melt Project 3,780
(1988 carry forward)
Trails Easements 74,770
(1988 carry forward)
Total Expenditures 258,210
Exhibit "A" cont.
GENERAL FUND
Transfers
To Ice Garden Fund 235,060
( capital improvements)
From Parking Improvement
Capital Project Fund (131,375)
(reimburse fund for 1988
expenses)
From Electric Fund (78,550)
(1988 capital improvement
projects)
Total Transfers 25,135
LAND FUND
Revenues
Red Roof (81,000)
(rent)
Total Revenues (81,000)
Expenditures
Red Roof
(1988 carry forward) 6,215
Red Roof 30,595
(adjust 1989 budget)
Total Expenditures 36,810
WHEELER TRANSFER TAX FUND
Revenues
Concessions (10,000)
(increased activity)
Ticket Office (35,000)
(correct 1989 budget)
Centennial Celebration (27,500)
(correct 1989 budget)
Total Revenues (72,500)
Exhibit "A" cont.
WHEELER TRANSFER TAX FUND
Expenditures
Dolby System 4,260
(1988 citizen contribution)
Concessions 10,000
(increased activity)
Ticket Office 57,000
(correct 1989 budget)
Centennial Celebration 50,000
(correct 1989 budget)
Building Improvements 6,930
(1988 project carry forward/
department request) -
Total Expenditures 128,190
ASSET REPLACEMENT FUND
Revenues
Planning
County Share (1,050)
(1988 carry forward)
Total Revenues (1,050)
Expenditures
Planning
Office Remodel 2,100
(1988 carry forward)
Total Expenditures 2,100
GALENA STREET CAPITAL IMPROVEMENT
PROJECT FUND
Expenditures
Construction Fees
(1988 carry forward) 28,000
Total Expenditures 28,000
Exhibit "A" cont.
PARKING IMPROVEMENT CAPITAL PROJECT FUND
Expenditures
Construction Fees (131,375)
(adjust 1989 budget for
expenses recorded in 1988)
Total Expenditures (131,375)
Transfers
To General Fund 131,375
(reimburse fund for 1988
expenses)
Total Transfers 131,375
1988 UNDERGROUNDING DISTRICT CAPITAL
PROJECT FUND
Expenditures
Construction Fees 70,400
(1988 carry forward)
Total Expenditures 70,400
WATER FUND
Revenues
AVH Contribution (86,000)
(1988 carry forward/
contribution from General Fund)
Total Revenues (86,000)
~xpenses
Construction/Aspen Preserve 8,540
(1988 carry forward)
Total Expenses 8,540
ELECTRIC FUND
Expenses
Antique Lighting 1,980
(1988 carry forward)
Vehicle 15,530
(1988 carry forward)
Exhibit "A'° cont.
ELECTRIC FUND
Senior Citizen U/G Subsidy 15,000
(1988 carry forward)
Maroon Creek Hydro 175,530
(1988 carry forward)
Undergrounding 197,020
(1988 carry forward)
Street Lighting 15,070
(1988 carry forward)
Total Expenses 420,130
Transfers
To General Fund 78,550
(1988 capital improvement
projects)
Total Transfers 78,550
GOLF COURSE FUND
Expenses
Parking Lot Improvement 44,942
(1988 expense savings and
excess revenues)
Total Expenses 44,942
ICE GARDEN FUND
Expenses
Refrigeration 88,750
(1988 carry forward)
Dasher Boards 102,440
(1988 carry forward)
Additional Concrete Work/ 43,870
Dasher Boards
Total Expenses 235,060
Transfers
From General Fund (235,060)
(capital improvements)
Total Transfers (235,060)
TO: Mayor & City Council
THRU: Robert S. Anderson, Jr., City Manager
FROM: Dallas D. Everhart, Finance Department
DATE: February 28, 1989
RE: Appropriation Ordinance No.j~__, Series of 1989.
SUMMARY: Staff recommends approval of this appropriation
ordinance. You have previously reviewed most of these
items.
BACKGROUND and PREVIOUS COUNCIL ACTION: Refer to Exhibit "A" of
the Ordinance for details of each item. Most items
have been previously approved by Council, or are
correcting accounting entries. The following items
require additional explanation:
1988 Carry forward items - During the 1988 budget year,
Council approved expenditures and associated revenues
which were not actually realized during the year, but
the items were ordered or projects started. Some items
were received and paid for in 1989. Projects approved
during 1988 are re-appropriated for the remaining
budget amount.
City Council contingency fund increase and
Communications reduction $3,550 - To recognize the
reduction in the Communications Department budget for
overtime $3,000 and a shredder $550 that the City
Council approved which was later eliminated in the
County Budget.
Land Fund revenue of $81,000 and expenditures of
$30,595 - To recognize the 1989 revenue from Red Roof
room rental and operating expenses.
Wheeler Fund revenue and expenditures $10,000 - To
recognize increased activity in Wheeler concessions
program.
Wheeler Fund expenditures of $6,930 - see department
memo.
RECOMMENDATION: We recommend approval of this appropriation
ordinance.
PROPOSED MOTION: The proper motions on first reading would be:
1. "I move to read Ordinance No./O , Series of 1989.~'
2. "I move to adopt Ordinance No.~_~)_, Series of 1989
on first reading."
The proper motion on second reading would be:
1. "I move to adopt Ordinance No.___, Series of 1989
as amended."
CiTY MANAGER RECOMMENDATIONS: .~ /~'~'~"~ /~-~ ~
WHEELER OPERA HOUSE
1889-ASPEN,COLORADO'1984
TO: Dallas Everhart, Finance Department
THROUGH: Ron Mitchell, Assistant City Manager ~ ~~'
Bill Erring, Leisure Services Director~ ~lA/v //~
FROM: Bob Murray, Wheeler Opera House~~/~/~~/ U
DATE: February 24, 1989 / ~
'Request that balance left from Wheeler Exterior Renovation
work completed in the Fall of 1988 be reappropriated for use in
exterior work on Wheeler load-in lot and sidewalk repair to be
done in the Spring of 1989.
' ' WHEELER OPERA HOUSE · 320 EAST HYMAN AVENUE · ASPEN, COLORADO 81611 · (303) 920-2268 ~..:: ......
. ~ . : ' .,' ,'i~ ~ :~;:~t~:,.~;:i.