HomeMy WebLinkAboutordinance.council.071-94
~,
..,
I(a
.
tt'
~,:R;", '
'"
',:'-0
ORDINANCE NO. 71
(Series of 1994)
AN ORDINANCE RECOGNIZING GENERAL FUND REVENUE OF $36,219;
APPROPRIATING GENERAL FUND EXPENDITURES OF $602,219; TRANSFERRING
$68,405 FROM THE GENERAL FUND TO THE COZY POINT DEBT SERVICE FUND;
TRANSFERRING $4,000 FROM THE GENERAL FUND TO THE WHEELER FUND;
RECOGNIZING PARKS AND OPEN SPACE FUND REVENUE OF $201,562;
APPROPRIATING PARKS AND OPEN SPACE FUND EXPENDITURES OF $213,437;
RECOGNIZING WHEELER FUND REVENUE OF $18,613; APPROPRIATING WHEELER
FUND EXPENDITURES OF $36,716; APPROPRIATING HOUSINGIDAYCARE FUND
EXPENDITURES OF $11,500; APPROPRIATING PARKING IMPROVEMENT FUND
EXPENDITURES OF $5,511; TRANSFERRING $109,000 FROM THE PARKING
IMPROVEMENT FUND TO THE TRANSPORTATION FUND/PARKING; RECOGNIZING
1994 IMPROVEMENT DISTRICT REVENUES OF $158,000; APPROPRIATING 1994
IMPROVEMENT DISTRICT EXPENDITURES OF $100,000;
APPROPRIATING COZY POINT DEBT SERVICE FUND EXPENDITURES OF $68,405;
RECOGNIZING RUEDl FUND REVENUE OF $42,000; APPROPRIATING RUED1 FUND
EXPENSES OF $42,000; APPROPRIATING TRANSPORTATION/PARKING FUND
EXPENSES OF $25,000;
WHEREAS, by virtue of Section 9.12 of the Home Rule Charter, the City Council may
make supplemental appropriations; and
WHEREAS, the City Manager has certified that the City has unappropriated current year
revenues available for appropriation in the General Fund, Parks and Open Space Fund, Wheeler
Fund, Parking Improvement Fund, Housing/Daycare Fund, 1994 Improvement Districts Fund,
Ruedi Fund and the Transportation/Parking Fund; and unappropriated prior year fund balance
available in the General Fund, Parks and Open Space Fund, Wheeler Fundi Parking
Improvement Fund, Housing/Daycare Fund, Improvement Districts Fund, Ruedi Fund and the
Transportation/Parking Fund;
WHEREAS, the City Council is advised that certain expenditures, revenues and transfers
must be approved,
NOW, THEREFORE, BE IT ORDAINED BY THE CITY COUNCIL OF THE CITY
OF ASPEN, COLORADO:
Section I
Upon the City Manager's certification that there are current year revenues available, for
appropriation in the General Fund, Parks and Open Space Fund, Wheeler Fund, Parking
Improvement Fund, Housing/Daycare Fund, 1994 Improvement Districts Fund, Ruedi Fund and
the Transportation/Parking Fund; and unappropriated prior year fund balance available in the
General Fund, Parks & Open Space Fund, Wheeler Fund, Parking Improvement Fund,
Housing/Daycare Fund, Improvement Districts Fund, Ruedi Fund and the
Transportation/Parking Fund; the City Council hereby makes supplemental appropriations as
itemized in Exhibit "A" attached.
Section 2
If any section, subsection, sentence, clause, phrase or portion of this ordinance is for
any reason held invalid or unconstitutional by any court of competent jurisdiction, such portion
shall be deemed a separate, distinct and independent provision and such holding shall not affect
the validity of the remaining portion thereof.
3
"'e'
~""
\1
~
'"",
.'
'\\t
'%:<
~a
;.
Section 3
A public hearing on the ordinance shall be held on the 12th day of December, 1994,
at 5:00 p.m. in the City Council Chamber, Aspen City Hall, Aspen, Colorado.
INTRODUCED, READ AND ORDERED published as provided by law by the City Council
of the City of Aspen, Colorado, at its regular meeting held at the City of Aspen, ~-
~, 1994. 6-.v~~r
~ /y~~- .-'7t
John ennett, Mayor
1994.
ity
PINALL Y adopted, passed and approved on the & day of M.~~ j ,
-
~ iJ'~26
John Bennett, Mayor
4
e,
:JJ
.~.
."
~
.
.'
.,
~\ .
Exhibit "A"
GENERAL FUND
Revenue
Parks
Bench Contributions
(0155-00000-68015)
(3,000)
Data Processing
GIS Revenue
(00161-00000-63465)
(7,219)
Recreation
Moore Pool Fees
(00171-00000-64200)
(2,000)
Red Brick Activity
(00171-00000-64235)
(2,000)
Gymnastics Fees
(00171-00000-64240)
(19,000)
Softball & Baseball Fees
(00171-00000-64320)
(3,000)
- --
Total Revenue
Expend itures
City Council
Reclassify 1994 Contingency Funds
(00103-03000-88900)
(24,000)
ACRA tourism contribution/Contingency
(00102-04324-84036)
5,000
City Manager
Internet System/Contingency
(00105-05000-82000)
5,000
Planning
Design Symposium/Contingency
(00113-13300-81500)
10,000
Temporary Labor/County carry forward
(00113-13700-80030)
4,400
5
(36.219)
Exhibit "A" (cout.)
illi"r,
%\
"l""
GENERAL FUND (cont.)
Streets
Staff Wages Administration/Retirement Pay-Out
(00141-41000-80012)
23,000
Parks
Other Materials/Park Benches
(00155-55200-83900)
3,000
Data Processing
GIS Equipment/Workstations
(00161-61200-86100)
7,219
Recreation
Recreation Pool & Rec Programs/Temporary Labor 19,000
(00171-71100-80030: 5,000)
(00171-71300-80030: 14,000)
Recreation Programs/Other Materials 6,600
(00171-71300-83900)
I Asset Management Plan
-- Cozy Point Ranch/Land Acquisition & Fees 543,000
(00191-91300-82000: 46,452)
"\.~ (00191-91300-86000: 496,548)
Total Expenditures 602.219
Transfers
To Debt Service Fund/Cozy Point Note 68,405
(00195-00000-97225)
To Wheeler FundlTheatre in the Park Contingency 4,000
(00195-00000-95120)
Total Transfers 72 .405
P ARKS AND OPEN SPACE FUND
Revenue
Lease Revenue/Zoline Parcel (201,562)
(10000-00000-67500)
Total Revenue (201.562)
Expenditures
(It Note Payment/Zoline Parcel 201,562
it (10098-54402-89610: 107,500)
\\
,\~,- (10098-54402-89630: 94,062)
6
-,
~\.
Ie:,:"
'I
';",
.'1,.,'",
'%\
"'\"""-
Exhibit "A" cant.
PARKS AND OPEN SPACE FUND (cant.)
11,875
Note Payment/Snyder Property
(10098-45007-89630)
Total Expenditures
WHEELER FUND
Revenue
Expenditures
Operations
Theatre Revenue
( 12000-00000-64050)
(4,693)
Refund of Expenditure/Production Support
(12000-00000-67500)
(13,920)
Total Revenue
Temporary Labor/Production Support
(12093-93500-80030)
18,907
Temporary Labor/Building Operations
(12093-93100-80030)
4,591
Temporary Labor/Ticket Office
(12093-93400-80030)
9,218
Contributions
Tran sfers
Theatre in the Park/Contingency
( 12093-93900-84509)
4,000
36.716
Total Expenditures
From General Fund/Theatre in the Park
(12096-00000-95001)
(4,000)
Total Transfers
PARKING IMPROVEMENT FUND
Expenditures
InsurancePool/CIRSA fees
(14054-54000-82400)
5,511
Total Expenditures
7
213.437
(18.613)
(4.000)
5.511
,
~II_'
"
~\,--
Exhibit "A" (cont.)
PARKING IMPROVEMENT FUND (cont,)
Transfers
To Transportation/Parking Fund-Loan
(14095-00000-95450)
109,000
Total Transfers
109.000
HOUSING/DA YCARE FUND
Expenditures
Contribution/Wildwood School Septic System
(15024-24100-84707)
11 ,500
Total Expenditures
11.500
Total Revenue (45.000)
1994 IMPROVEMENT DISTRICT FUND
'e
.~ Revenue
~,
Assessment Revenue (45,000)
(22200-00000~6711 0)
Assessment Revenue (113,000)
(22200~00000~67111 )
Total Revenue (158.000)
Expenditures
Bond Payments 100,000
(22298~31056-8961O)
Total Expenditures 100 .000
COZY POINT DEBT SERVICE FUND
Expenditures
Principal & Interest/Cozy Point 68,405
(22598~31056-8961O: 28,010)
- (22598~31056-89630: 40,395)
N
\ Total Expenditures 68,A05
8
)-~
~., '
"\",
.'
~", '
4.'" ,',
~
\\",
Exhibit "A" (cont.)
COZY POINT DEBT SERVICE FUND (cont.)
Transfers
RUEDI FUND
Revenue
EXDense
From General Fund/Note Payments
(22596-00000-97001)
(68,405)
Total Transfers
Commercial Power Sales
(44400-00000-63600)
(42,000)
Total Revenue
Utility Service/Wheeling Charges
(44446- 32300-82300)
35,000
Profit Distribution/20% Mark-up
(44446- 32300-84210)
7,000
42.000
TRANSPORT A TION/P ARKING FUND
Total Expense
Expenditures
Transfers
Material & Postage/Smart Cards
(45032-32000-83700: 22,500)
(45032-32000-82000: 2,500)
25,000
(68.405)
(42.000)
Total Expenditures
From Parking Improvement Fund/Loan
(45096-00000-95140)
(109,000)
Total Transfers
9
25.000
(109,000)
,"c.',_